Loading...
XJPX8972
Market cap3.79bUSD
Dec 25, Last price  
146,200.00JPY
1D
0.27%
1Q
-4.82%
Jan 2017
-56.55%
IPO
-50.51%
Name

Kenedix Office Investment Corp

Chart & Performance

D1W1MN
XJPX:8972 chart
P/E
43.29
P/S
16.00
EPS
3,377.32
Div Yield, %
2.12%
Shrs. gr., 5y
15.38%
Rev. gr., 5y
4.28%
Revenues
37.29b
+15.95%
16,125,982,00016,426,043,00017,181,148,00019,303,523,00019,686,485,00023,823,407,00027,871,022,00027,853,722,00028,940,527,00030,243,575,00030,240,160,00031,987,168,00031,329,872,00032,157,466,00037,285,981,000
Net income
13.78b
+6.41%
4,536,549,0005,174,486,0005,362,812,0005,550,077,0005,833,551,0006,455,314,0009,674,734,0009,417,011,0009,339,514,00011,936,733,00012,023,177,00013,486,092,00012,926,175,00012,947,805,00013,777,124,000
CFO
21.88b
+4.71%
12,376,526,00010,808,156,00012,981,017,00012,884,006,00013,804,567,00017,575,380,00027,586,469,00028,720,580,00038,768,651,00032,946,200,00021,183,290,00024,497,117,00020,875,335,00020,899,386,00021,883,934,000
Dividend
Apr 28, 20250 JPY/sh

Profile

Kenedix Office Investment Corporation (“the Investment Corporation”) was established on May 6, 2005, in accordance with the Act on Investment Trusts and Investment Corporations (Act No. 198 of the year 1951, including amendments thereafter) (“Investment Trust Act”). On July 21, 2005, the Investment Corporation was listed on the Real Estate Investment Trust Market of the Tokyo Stock Exchange, Inc. (“the Tokyo Stock Exchange”) with a total of 75,400 investment units issued and outstanding (Securities Code: 8972). Subsequently, the Investment Corporation raised funds through eight public offerings and such. As a result, as of the end of the fiscal period under review (October 31, 2020), the number of investment units issued and outstanding totaled 428,510 units. The Investment Corporation entrusts Kenedix Real Estate Fund Management, Inc. (“the Asset Management Company”) with its asset management and strives to maximize unitholder profits by securing stable earnings and sustainable growth of investment assets. To this end, the Investment Corporation adopts the basic policy of conducting flexible and dynamic investment that seeks to respond to the environment and market trends, endeavors to ensure a timely response to opportunities, and form a portfolio.
URL
https://www.kdo-reit.com/
IPO date
Jul 21, 2005
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
37,285,981
15.95%
32,157,466
2.64%
Cost of revenue
23,570,478
17,148,208
Unusual Expense (Income)
NOPBT
13,715,503
15,009,258
NOPBT Margin
36.78%
46.67%
Operating Taxes
4,364
2,580
Tax Rate
0.03%
0.02%
NOPAT
13,711,139
15,006,678
Net income
13,777,124
6.41%
12,947,805
0.17%
Dividends
(12,633,144)
(11,997,676)
Dividend yield
4.72%
2.07%
Proceeds from repurchase of equity
(9,999,881)
BB yield
3.74%
Debt
Debt current
31,600,000
14,600,000
Long-term debt
183,350,000
200,350,000
Deferred revenue
Other long-term liabilities
22,954,624
23,013,723
Net debt
185,441,983
193,435,551
Cash flow
Cash from operating activities
21,883,934
20,899,386
CAPEX
(1,839,030)
(22,057,827)
Cash from investing activities
(675,886)
(20,121,769)
Cash from financing activities
(12,633,144)
1,192,170
FCF
20,221,200
539,235
Balance
Cash
28,936,646
20,376,036
Long term investments
571,371
1,138,413
Excess cash
27,643,718
19,906,576
Stockholders' equity
224,542,293
229,562,312
Invested Capital
441,784,247
447,309,853
ROIC
3.08%
3.41%
ROCE
2.92%
3.21%
EV
Common stock shares outstanding
1,697
1,710
Price
157,600.00
-53.44%
338,500.00
-6.10%
Market cap
267,425,136
-53.79%
578,684,029
-6.35%
EV
452,867,119
772,119,580
EBITDA
18,907,149
20,229,324
EV/EBITDA
23.95
38.17
Interest
1,532,835
1,526,468
Interest/NOPBT
11.18%
10.17%