XJPX8968
Market cap806mUSD
Jan 15, Last price
144,500.00JPY
1D
-0.41%
1Q
0.42%
Jan 2017
-21.81%
IPO
-14.60%
Name
Fukuoka REIT Corp
Chart & Performance
Profile
Fukuoka REIT Corporation (securities code: 8968) is the first region-specific REIT in Japan. With our strength in knowing the local characteristics of real estate, which is a very regional-specific business, Fukuoka REIT manages a portfolio centering on superior design entertainment retail facilities and Class A office buildings in the entire Kyushu region centering on Fukuoka, Yamaguchi and Okinawa prefectures. Fukuoka REIT was registered in August 2004 and listed on the Tokyo Stock Exchange and Fukuoka Stock Exchange on June 21, 2005. Real estate management, acquisition arrangements of new properties, fund raising and other operations are contracted to its asset manager, Fukuoka Realty Co., Ltd.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | |||||||||
Revenues | 17,774,305 1.63% | 17,489,483 -1.59% | |||||||
Cost of revenue | 11,596,127 | 10,978,107 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,178,178 | 6,511,376 | |||||||
NOPBT Margin | 34.76% | 37.23% | |||||||
Operating Taxes | 1,958 | 2,635 | |||||||
Tax Rate | 0.03% | 0.04% | |||||||
NOPAT | 6,176,220 | 6,508,741 | |||||||
Net income | 5,837,118 3.88% | 5,619,208 2.31% | |||||||
Dividends | (5,652,493) | (5,630,949) | |||||||
Dividend yield | 4.38% | 4.15% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,671,668 | 5,900,000 | |||||||
Long-term debt | 79,250,000 | 78,000,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 12,066,619 | 12,368,653 | |||||||
Net debt | 78,654,424 | 79,696,654 | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,627,384 | 7,858,800 | |||||||
CAPEX | (5,155,684) | (6,439,424) | |||||||
Cash from investing activities | (3,554,004) | (6,157,076) | |||||||
Cash from financing activities | (3,102,493) | (4,130,949) | |||||||
FCF | 3,518,147 | 4,205,932 | |||||||
Balance | |||||||||
Cash | 6,267,244 | 4,203,346 | |||||||
Long term investments | |||||||||
Excess cash | 5,378,529 | 3,328,872 | |||||||
Stockholders' equity | 101,926,454 | 101,743,323 | |||||||
Invested Capital | 195,064,544 | 194,682,142 | |||||||
ROIC | 3.17% | 3.39% | |||||||
ROCE | 3.08% | 3.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 796 | 796 | |||||||
Price | 162,100.00 -4.82% | 170,300.00 -2.96% | |||||||
Market cap | 129,031,600 -4.82% | 135,558,800 -2.96% | |||||||
EV | 207,686,024 | 215,255,454 | |||||||
EBITDA | 9,209,508 | 9,512,307 | |||||||
EV/EBITDA | 22.55 | 22.63 | |||||||
Interest | 559,234 | 550,491 | |||||||
Interest/NOPBT | 9.05% | 8.45% |