Loading...
XJPX8963
Market cap3.19bUSD
Dec 25, Last price  
65,700.00JPY
1D
-0.76%
1Q
8.97%
Jan 2017
24.48%
Name

Invincible Investment Corp

Chart & Performance

D1W1MN
XJPX:8963 chart
P/E
25.19
P/S
14.46
EPS
2,608.57
Div Yield, %
2.79%
Shrs. gr., 5y
—
Rev. gr., 5y
4.74%
Revenues
34.73b
+77.13%
2,825,447,0003,302,053,00001,531,044,0005,348,724,0004,479,822,0004,653,269,0005,500,626,0008,386,488,00011,838,535,00017,669,686,00021,908,186,00027,555,844,00027,997,474,00017,750,815,00012,212,509,00019,609,824,00034,734,099,000
Net income
19.95b
+227.50%
1,002,597,0001,082,539,0000265,633,0004,757,778,000-3,784,677,000242,354,000687,833,0002,859,817,0005,247,992,0009,794,423,00012,005,170,00016,106,019,00012,062,865,0001,047,645,000-2,585,494,0006,090,491,00019,946,313,000
CFO
26.56b
+114.18%
5,191,821,0003,752,895,000535,665,00033,572,383,0004,819,605,0001,341,350,0002,825,959,0007,831,886,0008,857,454,00015,137,398,00020,506,723,00031,137,535,00025,902,668,00026,171,630,00012,824,025,00012,399,058,00026,555,995,000
Dividend
Dec 27, 20240 JPY/sh
Earnings
Feb 24, 2025

Profile

INV was established in January 2002 in accordance with the Investment Trust and Investment Corporation Act (Act No. 198 of 1951, as amended; the “Investment Trust Act”). In May 2004, INV was listed on the Osaka Securities Exchange (application for delisting was made in August 2007), and in August 2006 was listed on the Real Estate Investment and Trust Securities Section of the Tokyo Stock Exchange (Ticker Code: 8963).
URL
https://www.invincible-inv.co.jp/
IPO date
May 17, 2004
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122020‑062019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,734,099
77.13%
19,609,824
60.57%
12,212,509
-56.38%
Cost of revenue
11,708,811
10,959,721
11,846,104
Unusual Expense (Income)
NOPBT
23,025,288
8,650,103
366,405
NOPBT Margin
66.29%
44.11%
3.00%
Operating Taxes
1,210
1,210
1,210
Tax Rate
0.01%
0.01%
0.33%
NOPAT
23,024,078
8,648,893
365,195
Net income
19,946,313
227.50%
6,090,491
-335.56%
(2,585,494)
-121.43%
Dividends
(13,993,689)
(2,023,777)
(1,112,617)
Dividend yield
0.65%
0.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
74,307,000
159,920,000
120,453,000
Long-term debt
194,793,000
80,877,000
124,492,000
Deferred revenue
Other long-term liabilities
2,538,626
1,519,694
1,563,135
Net debt
247,143,880
225,243,826
232,185,418
Cash flow
Cash from operating activities
26,555,995
12,399,058
12,824,025
CAPEX
(57,116,973)
(1,534,194)
(1,097,496)
Cash from investing activities
(57,518,195)
(1,568,337)
(2,754,119)
Cash from financing activities
45,332,851
(7,034,934)
(19,520,627)
FCF
(48,796,003)
17,058,578
(426,994,055)
Balance
Cash
21,956,120
15,553,174
12,759,582
Long term investments
Excess cash
20,219,415
14,572,683
12,148,957
Stockholders' equity
289,570,727
249,444,074
245,377,733
Invested Capital
541,724,234
477,692,822
479,948,059
ROIC
4.52%
1.81%
0.08%
ROCE
4.10%
1.76%
0.07%
EV
Common stock shares outstanding
6,097
6,097
Price
61,000.00
19.61%
51,000.00
40.11%
36,400.00
30.98%
Market cap
310,938,840
40.11%
221,924,976
35.81%
EV
536,182,666
454,110,394
EBITDA
30,989,792
16,172,415
8,106,709
EV/EBITDA
33.15
56.02
Interest
1,207,713
1,160,710
1,283,013
Interest/NOPBT
5.25%
13.42%
350.16%