Loading...
XJPX8960
Market cap2.75bUSD
Dec 25, Last price  
139,400.00JPY
1D
0.22%
1Q
-1.55%
Jan 2017
-21.64%
Name

United Urban Investment Corp

Chart & Performance

D1W1MN
XJPX:8960 chart
P/E
21.28
P/S
8.57
EPS
6,551.27
Div Yield, %
4.57%
Shrs. gr., 5y
0.28%
Rev. gr., 5y
-1.69%
Revenues
50.41b
+3.68%
16,821,166,00016,793,292,00030,464,202,00031,732,285,00033,566,580,00036,231,860,00039,536,499,00044,309,421,00048,908,576,00054,899,775,00051,932,516,00047,510,387,00047,005,653,00048,617,995,00050,409,301,000
Net income
20.30b
+5.21%
7,197,675,0006,736,914,00021,266,470,0009,485,102,00011,364,893,00013,949,872,00015,706,291,00018,437,660,00021,605,025,00023,762,212,00022,956,548,00019,283,375,00017,173,347,00019,294,499,00020,299,693,000
CFO
27.74b
+4.38%
10,356,911,0009,521,715,00014,272,760,00017,330,211,00017,932,812,00020,031,705,00021,631,296,00026,005,886,00029,502,605,00027,566,981,00028,074,558,00026,125,598,00022,170,991,00026,577,009,00027,741,750,000
Dividend
Nov 28, 20240 JPY/sh
Earnings
Jan 19, 2025

Profile

United Urban was listed in the real estate investment trust section of the Tokyo Stock Exchange (the J-REIT section) in December 2003 as a diversified J-REIT, investing in properties varied both in types of use and geographical location. Since its listing, United Urban has been making efforts to maintain or improve its revenues and reduce various risks for the purpose of obtaining stable earnings over the medium to long term.
IPO date
Dec 22, 2003
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
50,409,301
3.68%
48,617,995
3.43%
Cost of revenue
27,579,331
26,909,150
Unusual Expense (Income)
NOPBT
22,829,970
21,708,845
NOPBT Margin
45.29%
44.65%
Operating Taxes
1,210
1,210
Tax Rate
0.01%
0.01%
NOPAT
22,828,760
21,707,635
Net income
20,299,693
5.21%
19,294,499
12.35%
Dividends
(19,742,957)
(19,369,047)
Dividend yield
4.39%
4.03%
Proceeds from repurchase of equity
(3,002,948)
BB yield
0.67%
Debt
Debt current
32,050,000
53,000,000
Long-term debt
291,803,000
260,403,000
Deferred revenue
3,279,264
Other long-term liabilities
33,916,542
33,232,195
Net debt
287,838,672
281,403,497
Cash flow
Cash from operating activities
27,741,750
26,577,009
CAPEX
(16,635,134)
(18,541,917)
Cash from investing activities
(14,054,698)
(10,837,378)
Cash from financing activities
(9,326,556)
(13,401,995)
FCF
15,132,294
(2,793,876)
Balance
Cash
36,006,995
31,999,503
Long term investments
7,333
Excess cash
33,493,863
29,568,603
Stockholders' equity
337,103,585
346,698,244
Invested Capital
685,076,014
680,297,559
ROIC
3.34%
3.20%
ROCE
3.18%
3.07%
EV
Common stock shares outstanding
3,099
3,116
Price
145,000.00
-5.97%
154,200.00
6.64%
Market cap
449,295,695
-6.51%
480,563,837
6.58%
EV
737,134,367
761,967,334
EBITDA
30,966,527
29,879,773
EV/EBITDA
23.80
25.50
Interest
1,972,959
1,896,274
Interest/NOPBT
8.64%
8.74%