Loading...
XJPX
8960
Market cap3.30bUSD
Jun 06, Last price  
154,000.00JPY
1D
1.25%
1Q
7.02%
Jan 2017
-13.43%
IPO
28.87%
Name

United Urban Investment Corp

Chart & Performance

D1W1MN
P/E
20.01
P/S
8.81
EPS
7,697.03
Div Yield, %
2.36%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
0.86%
Revenues
54.19b
+7.50%
16,821,166,00016,793,292,00030,464,202,00031,732,285,00033,566,580,00036,231,860,00039,536,499,00044,309,421,00048,908,576,00054,899,775,00051,932,516,00047,510,387,00047,005,653,00048,617,995,00050,409,301,00054,191,343,000
Net income
23.85b
+17.49%
7,197,675,0006,736,914,00021,266,470,0009,485,102,00011,364,893,00013,949,872,00015,706,291,00018,437,660,00021,605,025,00023,762,212,00022,956,548,00019,283,375,00017,173,347,00019,294,499,00020,299,693,00023,849,946,000
CFO
28.92b
+4.24%
10,356,911,0009,521,715,00014,272,760,00017,330,211,00017,932,812,00020,031,705,00021,631,296,00026,005,886,00029,502,605,00027,566,981,00028,074,558,00026,125,598,00022,170,991,00026,577,009,00027,741,750,00028,917,344,000
Dividend
May 29, 20254000 JPY/sh

Profile

United Urban was listed in the real estate investment trust section of the Tokyo Stock Exchange (the J-REIT section) in December 2003 as a diversified J-REIT, investing in properties varied both in types of use and geographical location. Since its listing, United Urban has been making efforts to maintain or improve its revenues and reduce various risks for the purpose of obtaining stable earnings over the medium to long term.
URL
https://www.united-reit.co.jp/
IPO date
Dec 22, 2003
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑112023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
54,191,343
7.50%
50,409,301
3.68%
48,617,995
3.43%
Cost of revenue
27,659,997
27,579,331
26,909,150
Unusual Expense (Income)
NOPBT
26,531,346
22,829,970
21,708,845
NOPBT Margin
48.96%
45.29%
44.65%
Operating Taxes
1,210
1,210
1,210
Tax Rate
0.00%
0.01%
0.01%
NOPAT
26,530,136
22,828,760
21,707,635
Net income
23,849,946
17.49%
20,299,693
5.21%
19,294,499
12.35%
Dividends
(21,688,443)
(19,742,957)
(19,369,047)
Dividend yield
5.17%
4.39%
4.03%
Proceeds from repurchase of equity
(3,124,978)
(3,002,948)
BB yield
0.74%
0.67%
Debt
Debt current
39,600,000
32,050,000
53,000,000
Long-term debt
289,153,000
291,803,000
260,403,000
Deferred revenue
3,279,264
Other long-term liabilities
33,833,156
33,916,542
33,232,195
Net debt
301,694,722
287,838,672
281,403,497
Cash flow
Cash from operating activities
28,917,344
27,741,750
26,577,009
CAPEX
(41,335,812)
(16,635,134)
(18,541,917)
Cash from investing activities
(17,078,754)
(14,054,698)
(10,837,378)
Cash from financing activities
(19,913,421)
(9,326,556)
(13,401,995)
FCF
13,434,327
15,132,294
(2,793,876)
Balance
Cash
27,058,278
36,006,995
31,999,503
Long term investments
7,333
Excess cash
24,348,711
33,493,863
29,568,603
Stockholders' equity
339,251,558
337,103,585
346,698,244
Invested Capital
698,313,224
685,076,014
680,297,559
ROIC
3.84%
3.34%
3.20%
ROCE
3.67%
3.18%
3.07%
EV
Common stock shares outstanding
3,076
3,099
3,116
Price
136,500.00
-5.86%
145,000.00
-5.97%
154,200.00
6.64%
Market cap
419,902,392
-6.54%
449,295,695
-6.51%
480,563,837
6.58%
EV
721,597,114
737,134,367
761,967,334
EBITDA
34,577,400
30,966,527
29,879,773
EV/EBITDA
20.87
23.80
25.50
Interest
2,297,965
1,972,959
1,896,274
Interest/NOPBT
8.66%
8.64%
8.74%