Loading...
XJPX8958
Market cap639mUSD
Jan 15, Last price  
99,600.00JPY
1D
0.00%
1Q
-0.20%
Jan 2017
-9.04%
Name

Global One Real Estate Investment Corp

Chart & Performance

D1W1MN
XJPX:8958 chart
P/E
15.92
P/S
8.38
EPS
6,258.18
Div Yield, %
5.23%
Shrs. gr., 5y
2.60%
Rev. gr., 5y
6.16%
Revenues
11.92b
+5.01%
7,428,686,0009,682,548,0009,046,856,0008,050,253,0008,619,809,0008,884,831,00010,278,188,0009,158,893,0008,512,000,0009,565,619,00010,313,211,00011,418,967,00011,591,101,00011,447,509,00011,347,968,00011,916,100,000
Net income
6.28b
+38.05%
3,040,185,0004,016,851,0003,393,131,0002,224,676,0002,620,145,0002,690,307,0003,252,642,0003,013,446,0002,501,264,0003,213,110,0003,699,505,0004,548,855,0004,619,237,0004,704,462,0004,547,508,0006,277,823,000
CFO
21.36b
+241.81%
4,766,755,0005,653,755,0004,590,353,0003,806,447,0004,076,644,0004,151,740,00024,045,387,0009,451,157,0004,663,303,0005,071,754,0005,088,571,00017,734,228,0007,018,893,0006,470,487,0006,248,221,00021,356,912,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Global One Real Estate Investment Corporation (“GOR”) is a Japanese Real Estate Investment Trust (J-REIT) listed on the Tokyo Stock Exchange (TSE: 8958) with the ultimate goal of pursuing maximum returns for unitholders. GOR cautiously selects prime properties at prime locations with an eye on “strong and sustainable competitiveness in the marketplace.” The three key watchwords in selecting properties are: (1) CLOSER - easily accessible from nearby train stations; (2) NEWER - newly or recently built; and (3) LARGER - large office buildings with extensive office space.
URL
https://www.go-reit.co.jp/
IPO date
Sep 25, 2003
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
11,916,100
5.01%
11,347,968
-0.87%
Cost of revenue
6,640,506
5,943,403
Unusual Expense (Income)
NOPBT
5,275,594
5,404,565
NOPBT Margin
44.27%
47.63%
Operating Taxes
1,764
1,689
Tax Rate
0.03%
0.03%
NOPAT
5,273,830
5,402,876
Net income
6,277,823
38.05%
4,547,508
-3.34%
Dividends
(5,225,650)
(4,639,779)
Dividend yield
4.51%
4.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,200,000
10,750,000
Long-term debt
77,400,000
83,450,000
Deferred revenue
Other long-term liabilities
9,526,441
8,036,452
Net debt
99,517,519
87,128,862
Cash flow
Cash from operating activities
21,356,912
6,248,221
CAPEX
(36,182,054)
(1,300,047)
Cash from investing activities
(35,866,317)
217,974
Cash from financing activities
13,762,977
(6,486,863)
FCF
(17,610,980)
6,944,852
Balance
Cash
6,082,481
7,071,138
Long term investments
Excess cash
5,486,676
6,503,740
Stockholders' equity
103,878,526
95,212,833
Invested Capital
213,518,293
190,799,069
ROIC
2.61%
2.82%
ROCE
2.41%
2.74%
EV
Common stock shares outstanding
1,010
949
Price
114,800.00
4.65%
109,700.00
-5.43%
Market cap
115,972,797
11.40%
104,104,861
-6.70%
EV
215,490,316
191,233,723
EBITDA
7,139,131
7,131,746
EV/EBITDA
30.18
26.81
Interest
645,045
600,613
Interest/NOPBT
12.23%
11.11%