Loading...
XJPX
8955
Market cap2.55bUSD
Jul 15, Last price  
96,000.00JPY
1D
0.63%
1Q
-72.66%
Jan 2017
-79.22%
IPO
-69.81%
Name

Japan Prime Realty Investment Corp

Chart & Performance

D1W1MN
P/E
23.19
P/S
10.17
EPS
4,139.07
Div Yield, %
7.94%
Shrs. gr., 5y
1.56%
Rev. gr., 5y
3.00%
Revenues
37.23b
+4.61%
25,824,030,00024,184,813,00023,302,390,00025,309,438,00026,870,472,00027,637,034,00028,357,207,00029,352,455,00030,260,099,00030,857,714,00032,107,615,00033,493,411,00035,558,810,00037,097,752,00035,585,396,00037,225,286,000
Net income
16.32b
+5.60%
6,664,771,0009,003,150,0008,211,111,0009,622,407,0009,928,806,00010,311,635,00011,352,753,00012,049,515,00013,533,224,00013,447,078,00014,130,803,00015,116,565,00016,013,538,00017,076,606,00015,455,545,00016,321,436,000
CFO
39.99b
+78.97%
22,317,154,00017,452,815,00012,217,844,00013,485,963,00014,506,979,00014,713,424,00014,746,784,00018,215,490,00021,712,416,00017,778,370,00023,910,727,00020,369,613,00030,644,442,00029,472,493,00022,345,312,00039,992,445,000
Dividend
Jun 27, 20257950 JPY/sh
Earnings
Aug 14, 2025

Profile

Japan Prime Realty Investment Corporation (JPR) was established on September 14, 2001 under the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951, as amended), and was listed on the Tokyo Stock Exchange Real Estate Investment Trust Section on June 14, 2002 with 289,600 outstanding investment units. With the subsequently implemented public offerings and other capital raising measures by JPR, the number of investment units issued and outstanding totals 958250 units as of the end of the 37th fiscal period (June 30, 2020). JPR has assigned the asset management of its portfolio to Tokyo Realty Investment Management, Inc. (TRIM), through which JPR aims to maximize unitholder value by efficiently managing the portfolio primarily comprising office properties and retail properties.
URL
https://www.jpr-reit.co.jp/
IPO date
Jun 14, 2002
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,225,286
4.61%
35,585,396
-4.08%
37,097,752
4.33%
Cost of revenue
18,849,273
18,308,109
18,120,591
Unusual Expense (Income)
NOPBT
18,376,013
17,277,287
18,977,161
NOPBT Margin
49.36%
48.55%
51.15%
Operating Taxes
1,210
1,210
1,210
Tax Rate
0.01%
0.01%
0.01%
NOPAT
18,374,803
17,276,077
18,975,951
Net income
16,321,436
5.60%
15,455,545
-9.49%
17,076,606
6.64%
Dividends
(15,156,125)
(15,304,708)
(15,011,569)
Dividend yield
4.82%
4.39%
4.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
31,900,000
23,000,000
23,000,000
Long-term debt
198,500,000
182,400,000
179,900,000
Deferred revenue
Other long-term liabilities
24,839,095
24,138,406
23,627,087
Net debt
192,997,495
177,535,250
169,684,133
Cash flow
Cash from operating activities
39,992,445
22,345,312
29,472,493
CAPEX
(31,113,000)
(15,767,498)
(14,341,766)
Cash from investing activities
(39,667,304)
(15,234,350)
(14,347,803)
Cash from financing activities
9,843,874
(12,804,708)
(5,165,657)
FCF
754,930
2,921,027
23,550,977
Balance
Cash
37,313,645
27,775,890
33,127,007
Long term investments
88,860
88,860
88,860
Excess cash
35,541,241
26,085,480
31,360,979
Stockholders' equity
274,917,076
273,752,745
273,603,881
Invested Capital
494,614,930
477,205,672
468,270,346
ROIC
3.78%
3.65%
4.06%
ROCE
3.47%
3.43%
3.80%
EV
Common stock shares outstanding
997
997
995
Price
315,500.00
-9.86%
350,000.00
-5.53%
370,500.00
-7.14%
Market cap
314,623,226
-9.85%
349,012,300
-5.35%
368,745,312
-3.56%
EV
507,620,720
526,547,550
538,429,445
EBITDA
22,763,727
21,398,908
23,079,242
EV/EBITDA
22.30
24.61
23.33
Interest
1,627,366
1,587,831
1,442,029
Interest/NOPBT
8.86%
9.19%
7.60%