Loading...
XJPX8952
Market cap4.93bUSD
Dec 24, Last price  
544,000.00JPY
1D
0.00%
1Q
-7.64%
Jan 2017
-14.60%
Name

Japan Real Estate Investment Corp

Chart & Performance

D1W1MN
XJPX:8952 chart
P/E
23.29
P/S
10.19
EPS
23,358.88
Div Yield, %
4.15%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
3.16%
Revenues
75.97b
+2.52%
42,241,099,00043,778,586,00044,965,919,00048,282,317,00051,582,772,00054,343,380,00058,295,804,00061,363,838,00062,537,199,00065,021,680,00068,186,651,00070,962,599,00071,845,585,00074,108,190,00075,973,120,000
Net income
33.24b
+1.22%
16,930,562,00017,010,102,00015,920,339,00017,383,201,00017,954,467,00018,642,510,00020,095,992,00021,700,783,00023,096,527,00025,564,533,00028,376,571,00031,354,054,00032,426,518,00032,835,987,00033,236,417,999
CFO
59.89b
-12.68%
25,021,284,00026,427,096,00027,997,896,00027,274,972,00029,392,958,00031,175,427,00030,717,816,00038,961,819,00036,950,121,00048,263,809,00043,529,485,00047,935,431,00049,982,111,00068,587,151,00059,890,109,000
Dividend
Mar 28, 20250 JPY/sh

Profile

JRE shall invest in specified assets, primarily consisting of real estate assets and asset related securities which mainly invests in real estate assets with the goals of stable growth in value over a medium-to-long term period.
URL
https://www.j-re.co.jp/
IPO date
Sep 10, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
75,973,120
2.52%
74,108,190
3.15%
Cost of revenue
40,668,756
38,945,190
Unusual Expense (Income)
NOPBT
35,304,364
35,163,000
NOPBT Margin
46.47%
47.45%
Operating Taxes
22,817
611,778
Tax Rate
0.06%
1.74%
NOPAT
35,281,547
34,551,222
Net income
33,236,418
1.22%
32,835,987
1.26%
Dividends
(32,088,213)
(31,519,412)
Dividend yield
3.92%
3.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
95,300,000
70,200,000
Long-term debt
354,893,175
353,193,175
Deferred revenue
Other long-term liabilities
56,039,469
56,215,761
Net debt
420,444,081
400,801,500
Cash flow
Cash from operating activities
59,890,109
68,587,151
CAPEX
(64,561,741)
(56,862,635)
Cash from investing activities
(64,732,121)
(58,611,777)
Cash from financing activities
14,169,320
(27,619,413)
FCF
(3,941,979)
12,321,124
Balance
Cash
29,088,626
20,473,628
Long term investments
660,468
2,118,047
Excess cash
25,950,438
18,886,266
Stockholders' equity
533,848,754
517,761,886
Invested Capital
1,018,684,709
976,151,324
ROIC
3.54%
3.58%
ROCE
3.37%
3.53%
EV
Common stock shares outstanding
1,403
1,385
Price
583,000.00
-2.35%
597,000.00
-10.63%
Market cap
818,099,997
-1.07%
826,970,370
-10.63%
EV
1,238,544,078
1,227,771,870
EBITDA
47,764,442
47,765,041
EV/EBITDA
25.93
25.70
Interest
1,732,749
1,704,629
Interest/NOPBT
4.91%
4.85%