Loading...
XJPX
8952
Market cap5.49bUSD
Apr 11, Last price  
110,800.00JPY
1D
1.74%
1Q
4.92%
Jan 2017
-82.61%
Name

Japan Real Estate Investment Corp

Chart & Performance

D1W1MN
P/E
23.72
P/S
10.38
EPS
4,671.76
Div Yield, %
21.95%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
3.16%
Revenues
84.00b
+10.56%
42,241,099,00043,778,586,00044,965,919,00048,282,317,00051,582,772,00054,343,380,00058,295,804,00061,363,838,00062,537,199,00065,021,680,00068,186,651,00070,962,599,00071,845,585,00074,108,190,00075,973,120,00083,995,821,000
Net income
37.48b
+12.76%
16,930,562,00017,010,102,00015,920,339,00017,383,201,00017,954,467,00018,642,510,00020,095,992,00021,700,783,00023,096,527,00025,564,533,00028,376,571,00031,354,054,00032,426,518,00032,835,987,00033,236,417,99937,477,273,000
CFO
72.51b
+21.08%
25,021,284,00026,427,096,00027,997,896,00027,274,972,00029,392,958,00031,175,427,00030,717,816,00038,961,819,00036,950,121,00048,263,809,00043,529,485,00047,935,431,00049,982,111,00068,587,151,00059,890,109,00072,514,429,000
Dividend
Mar 28, 20250 JPY/sh

Profile

JRE shall invest in specified assets, primarily consisting of real estate assets and asset related securities which mainly invests in real estate assets with the goals of stable growth in value over a medium-to-long term period.
URL
https://www.j-re.co.jp/
IPO date
Sep 10, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
83,995,821
10.56%
75,973,120
2.52%
74,108,190
3.15%
Cost of revenue
42,769,048
40,668,756
38,945,190
Unusual Expense (Income)
NOPBT
41,226,773
35,304,364
35,163,000
NOPBT Margin
49.08%
46.47%
47.45%
Operating Taxes
1,357,714
22,817
611,778
Tax Rate
3.29%
0.06%
1.74%
NOPAT
39,869,059
35,281,547
34,551,222
Net income
37,477,273
12.76%
33,236,418
1.22%
32,835,987
1.26%
Dividends
(34,455,374)
(32,088,213)
(31,519,412)
Dividend yield
0.85%
3.92%
3.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
117,000,000
95,300,000
70,200,000
Long-term debt
340,893,175
354,893,175
353,193,175
Deferred revenue
Other long-term liabilities
55,181,973
56,039,469
56,215,761
Net debt
434,636,414
420,444,081
400,801,500
Cash flow
Cash from operating activities
72,514,429
59,890,109
68,587,151
CAPEX
(47,181,683)
(64,561,741)
(56,862,635)
Cash from investing activities
(51,195,430)
(64,732,121)
(58,611,777)
Cash from financing activities
(26,755,375)
14,169,320
(27,619,413)
FCF
25,649,428
(3,941,979)
12,321,124
Balance
Cash
23,256,761
29,088,626
20,473,628
Long term investments
660,468
2,118,047
Excess cash
19,056,970
25,950,438
18,886,266
Stockholders' equity
535,614,119
533,848,754
517,761,886
Invested Capital
1,035,441,881
1,018,684,709
976,151,324
ROIC
3.88%
3.54%
3.58%
ROCE
3.90%
3.37%
3.53%
EV
Common stock shares outstanding
7,114
1,403
1,385
Price
571,000.00
-2.06%
583,000.00
-2.35%
597,000.00
-10.63%
Market cap
4,062,276,720
396.55%
818,099,997
-1.07%
826,970,370
-10.63%
EV
4,496,913,134
1,238,544,078
1,227,771,870
EBITDA
53,652,817
47,764,442
47,765,041
EV/EBITDA
83.82
25.93
25.70
Interest
2,065,037
1,732,749
1,704,629
Interest/NOPBT
5.01%
4.91%
4.85%