Loading...
XJPX
8951
Market cap7.48bUSD
Apr 10, Last price  
129,400.00JPY
1D
2.72%
1Q
6.20%
Jan 2017
-0.77%
Name

Nippon Building Fund Inc

Chart & Performance

D1W1MN
XJPX:8951 chart
No data to show
P/E
28.33
P/S
8.93
EPS
4,567.69
Div Yield, %
9.74%
Shrs. gr., 5y
43.21%
Rev. gr., 5y
10.72%
Revenues
123.28b
+23.80%
60,689,111,00055,654,987,00057,854,155,00061,773,776,00037,134,721,00071,367,809,00069,234,002,00071,520,853,00078,535,266,00074,103,143,00077,663,263,00080,338,868,00096,548,674,00099,582,870,000123,283,875,000
Net income
38.85b
-15.05%
22,464,211,00017,680,093,00017,884,313,00019,146,389,00013,276,612,00023,617,318,00021,972,471,00025,328,628,00027,791,917,00028,529,313,00030,937,512,00032,786,017,00043,155,304,00045,728,837,00038,848,000,000
CFO
108.60b
+31.08%
32,709,967,00031,380,076,00033,614,121,00032,389,864,00038,159,634,00041,595,527,00034,479,322,00044,871,210,00071,093,935,000108,077,541,00052,557,794,00053,608,380,000151,456,674,00082,847,282,000108,596,000,000
Dividend
Jun 27, 20252400 JPY/sh

Profile

NBF (Nippon Building Fund Inc.) is Japan's largest real estate investment trust (J-REIT) which invests in office buildings primarily in Tokyo as well as nationwide. its objective is to source the solid growth of the stable revenues from its assets through exploitation of Mitsui Fudossan's know-how.
IPO date
Sep 10, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
123,283,875
23.80%
99,582,870
3.14%
Cost of revenue
84,150,247
50,799,300
Unusual Expense (Income)
NOPBT
39,133,628
48,783,570
NOPBT Margin
31.74%
48.99%
Operating Taxes
1,786
Tax Rate
0.00%
NOPAT
39,133,628
48,781,784
Net income
38,848,000
-15.05%
45,728,837
5.96%
Dividends
(39,122,516)
(42,497,074)
Dividend yield
3.76%
21.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
56,000,000
60,000,000
Long-term debt
536,500,000
517,500,000
Deferred revenue
Other long-term liabilities
72,067,000
70,558,003
Net debt
573,616,000
566,022,146
Cash flow
Cash from operating activities
108,596,000
82,847,282
CAPEX
(5,399,000)
(108,139,623)
Cash from investing activities
(53,930,000)
(108,225,683)
Cash from financing activities
(46,720,000)
15,454,809
FCF
26,452,130
(22,004,213)
Balance
Cash
18,884,000
11,477,854
Long term investments
Excess cash
12,719,806
6,498,710
Stockholders' equity
706,247,000
693,336,999
Invested Capital
1,358,094,194
1,346,012,014
ROIC
2.89%
3.72%
ROCE
2.85%
3.61%
EV
Common stock shares outstanding
8,505
1,698
Price
122,200.00
3.91%
117,600.00
-12.24%
Market cap
1,039,305,501
420.39%
199,717,375
-9.81%
EV
1,612,921,501
765,739,521
EBITDA
55,074,628
64,430,051
EV/EBITDA
29.29
11.88
Interest
2,500,314
2,518,036
Interest/NOPBT
6.39%
5.16%