Loading...
XJPX
8951
Market cap7.65bUSD
Jul 16, Last price  
131,600.00JPY
1D
0.00%
1Q
-1.42%
Jan 2017
1.70%
IPO
32.53%
Name

Nippon Building Fund Inc

Chart & Performance

D1W1MN
P/E
24.74
P/S
11.26
EPS
5,319.19
Div Yield, %
9.50%
Shrs. gr., 5y
43.21%
Rev. gr., 5y
5.41%
Revenues
101.06b
-18.02%
60,689,111,00055,654,987,00057,854,155,00061,773,776,00037,134,721,00071,367,809,00069,234,002,00071,520,853,00078,535,266,00074,103,143,00077,663,263,00080,338,868,00096,548,674,00099,582,870,000123,283,875,000101,064,768,000
Net income
46.01b
+18.44%
22,464,211,00017,680,093,00017,884,313,00019,146,389,00013,276,612,00023,617,318,00021,972,471,00025,328,628,00027,791,917,00028,529,313,00030,937,512,00032,786,017,00043,155,304,00045,728,837,00038,848,000,00046,010,958,000
CFO
109.18b
+0.54%
32,709,967,00031,380,076,00033,614,121,00032,389,864,00038,159,634,00041,595,527,00034,479,322,00044,871,210,00071,093,935,000108,077,541,00052,557,794,00053,608,380,000151,456,674,00082,847,282,000108,596,000,000109,182,330,000
Dividend
Jun 27, 20252400 JPY/sh

Profile

NBF (Nippon Building Fund Inc.) is Japan's largest real estate investment trust (J-REIT) which invests in office buildings primarily in Tokyo as well as nationwide. its objective is to source the solid growth of the stable revenues from its assets through exploitation of Mitsui Fudossan's know-how.
IPO date
Sep 10, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
101,064,768
-18.02%
123,283,875
23.80%
99,582,870
3.14%
Cost of revenue
51,929,968
84,150,247
50,799,300
Unusual Expense (Income)
NOPBT
49,134,800
39,133,628
48,783,570
NOPBT Margin
48.62%
31.74%
48.99%
Operating Taxes
1,764
1,786
Tax Rate
0.00%
0.00%
NOPAT
49,133,036
39,133,628
48,781,784
Net income
46,010,958
18.44%
38,848,000
-15.05%
45,728,837
5.96%
Dividends
(41,809,212)
(39,122,516)
(42,497,074)
Dividend yield
4.02%
3.76%
21.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,000,000
56,000,000
60,000,000
Long-term debt
528,300,000
536,500,000
517,500,000
Deferred revenue
Other long-term liabilities
72,228,107
72,067,000
70,558,003
Net debt
564,952,255
573,616,000
566,022,146
Cash flow
Cash from operating activities
109,182,330
108,596,000
82,847,282
CAPEX
(53,717,184)
(5,399,000)
(108,139,623)
Cash from investing activities
(54,430,229)
(53,930,000)
(108,225,683)
Cash from financing activities
(48,009,212)
(46,720,000)
15,454,809
FCF
58,130,498
26,452,130
(22,004,213)
Balance
Cash
21,347,745
18,884,000
11,477,854
Long term investments
Excess cash
16,294,507
12,719,806
6,498,710
Stockholders' equity
695,713,438
706,247,000
693,336,999
Invested Capital
1,352,678,023
1,358,094,194
1,346,012,014
ROIC
3.63%
2.89%
3.72%
ROCE
3.59%
2.85%
3.61%
EV
Common stock shares outstanding
8,505
8,505
1,698
Price
122,400.00
0.16%
122,200.00
3.91%
117,600.00
-12.24%
Market cap
1,041,006,492
0.16%
1,039,305,501
420.39%
199,717,375
-9.81%
EV
1,605,958,747
1,612,921,501
765,739,521
EBITDA
64,918,291
55,074,628
64,430,051
EV/EBITDA
24.74
29.29
11.88
Interest
2,605,008
2,500,314
2,518,036
Interest/NOPBT
5.30%
6.39%
5.16%