Loading...
XJPX8951
Market cap6.77bUSD
Dec 24, Last price  
125,100.00JPY
1D
0.72%
1Q
-7.33%
Jan 2017
-3.32%
Name

Nippon Building Fund Inc

Chart & Performance

D1W1MN
XJPX:8951 chart
P/E
27.39
P/S
8.63
EPS
4,567.69
Div Yield, %
3.68%
Shrs. gr., 5y
43.21%
Rev. gr., 5y
10.72%
Revenues
123.28b
+23.80%
60,689,111,00055,654,987,00057,854,155,00061,773,776,00037,134,721,00071,367,809,00069,234,002,00071,520,853,00078,535,266,00074,103,143,00077,663,263,00080,338,868,00096,548,674,00099,582,870,000123,283,875,000
Net income
38.85b
-15.05%
22,464,211,00017,680,093,00017,884,313,00019,146,389,00013,276,612,00023,617,318,00021,972,471,00025,328,628,00027,791,917,00028,529,313,00030,937,512,00032,786,017,00043,155,304,00045,728,837,00038,848,000,000
CFO
108.60b
+31.08%
32,709,967,00031,380,076,00033,614,121,00032,389,864,00038,159,634,00041,595,527,00034,479,322,00044,871,210,00071,093,935,000108,077,541,00052,557,794,00053,608,380,000151,456,674,00082,847,282,000108,596,000,000
Dividend
Dec 27, 20240 JPY/sh
Earnings
Mar 13, 2025

Profile

NBF (Nippon Building Fund Inc.) is Japan's largest real estate investment trust (J-REIT) which invests in office buildings primarily in Tokyo as well as nationwide. its objective is to source the solid growth of the stable revenues from its assets through exploitation of Mitsui Fudossan's know-how.
URL
https://www.nbf-m.com/nbf/
IPO date
Sep 10, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
123,283,875
23.80%
99,582,870
3.14%
96,548,674
20.18%
Cost of revenue
84,150,247
50,799,300
50,235,559
Unusual Expense (Income)
NOPBT
39,133,628
48,783,570
46,313,115
NOPBT Margin
31.74%
48.99%
47.97%
Operating Taxes
1,786
1,763
Tax Rate
0.00%
0.00%
NOPAT
39,133,628
48,781,784
46,311,352
Net income
38,848,000
-15.05%
45,728,837
5.96%
43,155,304
31.63%
Dividends
(39,122,516)
(42,497,074)
(37,482,623)
Dividend yield
3.76%
21.28%
16.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
56,000,000
60,000,000
41,000,000
Long-term debt
536,500,000
517,500,000
509,500,000
Deferred revenue
Other long-term liabilities
72,067,000
70,558,003
69,318,229
Net debt
573,616,000
566,022,146
528,753,099
Cash flow
Cash from operating activities
108,596,000
82,847,282
151,456,674
CAPEX
(5,399,000)
(108,139,623)
(327,735,091)
Cash from investing activities
(53,930,000)
(108,225,683)
(312,693,972)
Cash from financing activities
(46,720,000)
15,454,809
53,487,412
FCF
26,452,130
(22,004,213)
(655,918,752)
Balance
Cash
18,884,000
11,477,854
21,746,901
Long term investments
Excess cash
12,719,806
6,498,710
16,919,467
Stockholders' equity
706,247,000
693,336,999
663,772,147
Invested Capital
1,358,094,194
1,346,012,014
1,274,319,929
ROIC
2.89%
3.72%
3.98%
ROCE
2.85%
3.61%
3.59%
EV
Common stock shares outstanding
8,505
1,698
1,652
Price
122,200.00
3.91%
117,600.00
-12.24%
134,000.00
12.04%
Market cap
1,039,305,501
420.39%
199,717,375
-9.81%
221,435,000
27.12%
EV
1,612,921,501
765,739,521
750,188,099
EBITDA
55,074,628
64,430,051
61,137,576
EV/EBITDA
29.29
11.88
12.27
Interest
2,500,314
2,518,036
2,600,659
Interest/NOPBT
6.39%
5.16%
5.62%