Loading...
XJPX8944
Market cap24mUSD
Jan 08, Last price  
194.00JPY
1D
-2.02%
1Q
-1.02%
Jan 2017
-28.68%
IPO
-88.62%
Name

Land Business Co Ltd

Chart & Performance

D1W1MN
XJPX:8944 chart
P/E
11.02
P/S
0.86
EPS
17.61
Div Yield, %
3.10%
Shrs. gr., 5y
-4.58%
Rev. gr., 5y
-0.12%
Revenues
4.49b
-3.34%
15,330,352,00017,505,260,0008,264,985,0005,367,183,0005,068,947,0004,951,840,0004,950,254,0004,372,205,0004,603,533,0004,691,098,0004,517,823,0004,644,108,0004,544,585,0004,588,332,0004,645,237,0004,490,235,000
Net income
349m
+30.95%
1,550,918,000172,521,00062,268,000156,264,000189,220,000327,736,0002,763,063,000308,622,000390,637,000496,095,000454,771,000407,211,000416,952,000315,685,000266,898,000349,494,000
CFO
-2.64b
L+33,829.44%
2,470,759,0009,174,509,000-643,157,0001,930,429,000833,022,000975,370,000876,521,000-2,244,152,0001,138,028,0001,362,875,000812,526,0001,693,303,000935,982,000971,938,000814,856,000-7,792,000-2,643,782,000
Dividend
Sep 27, 20246 JPY/sh

Profile

Land Business Co.,Ltd., engages in the real estate investment business in Japan. It also involved in the construction and consulting businesses; provision of design and construction supervision services; and rental business of real estate, as well as cafe/restaurant and clothing business. The company was incorporated in 1985 and is based in Tokyo, Japan.
URL
https://www.lbca.co.jp/
IPO date
Jul 29, 2005
Employees
31
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
4,490,235
-3.34%
4,645,237
1.24%
Cost of revenue
4,392,920
4,188,373
Unusual Expense (Income)
NOPBT
97,315
456,864
NOPBT Margin
2.17%
9.84%
Operating Taxes
119,360
364,567
Tax Rate
122.65%
79.80%
NOPAT
(22,045)
92,297
Net income
349,494
30.95%
266,898
-15.45%
Dividends
(119,453)
(119,239)
(119,107)
Dividend yield
1.83%
2.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,884,206
3,951,000
2,465,006
Long-term debt
25,783,667
25,845,000
29,206,110
Deferred revenue
35,749,674
Other long-term liabilities
2,113,123
2,221,956
(33,366,746)
Net debt
23,594,157
19,069,165
20,792,898
Cash flow
Cash from operating activities
(2,643,782)
(7,792)
814,856
CAPEX
(2,160,592)
(1,666,652)
(1,031,741)
Cash from investing activities
(1,504,017)
1,918,902
676,005
Cash from financing activities
(575,834)
(2,065,726)
(376,304)
FCF
(1,238,347)
2,473,948
1,186,602
Balance
Cash
6,073,716
10,712,101
10,866,718
Long term investments
14,734
11,500
Excess cash
6,073,716
10,502,323
10,645,956
Stockholders' equity
13,858,369
35,218,543
36,615,276
Invested Capital
42,204,606
40,234,341
41,799,249
ROIC
0.22%
ROCE
0.19%
0.86%
EV
Common stock shares outstanding
19,846
19,846
Price
200.00
-39.02%
328.00
47.75%
222.00
-17.78%
Market cap
6,509,526
47.75%
4,405,838
-17.94%
EV
44,790,642
46,021,769
EBITDA
985,879
983,354
1,415,826
EV/EBITDA
45.55
32.51
Interest
386,920
407,119
Interest/NOPBT
397.60%
89.11%