Loading...
XJPX8935
Market cap243mUSD
Jan 15, Last price  
1,162.00JPY
1D
0.35%
1Q
-1.53%
Jan 2017
58.53%
Name

FJ Next Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:8935 chart
P/E
5.89
P/S
0.38
EPS
197.15
Div Yield, %
4.12%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.26%
Revenues
100.41b
+18.56%
29,995,200,00022,477,022,00024,720,234,00023,513,339,00030,545,586,00031,153,121,00040,500,000,00040,151,000,00051,955,000,00061,416,000,00067,008,000,00081,516,000,00084,840,000,00072,988,000,00082,258,000,00084,688,000,000100,405,000,000
Net income
6.45b
+14.80%
2,090,325,000-504,934,000-1,245,601,000677,324,0002,136,155,0002,203,892,0003,885,000,0002,916,000,0004,151,000,0005,474,000,0004,689,000,0006,538,000,0006,732,000,0004,983,000,0006,338,000,0005,621,000,0006,453,000,000
CFO
4.67b
P
-13,611,668,0003,371,329,0005,301,528,000-1,390,638,0005,238,108,000646,985,000168,000,000-5,032,000,000939,000,0001,788,000,000-2,304,000,000-599,000,000980,000,0008,069,000,00022,215,000,000-4,534,000,0004,671,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

FJ NEXT Holdings Co., Ltd. engages in the planning, development, sale, and brokerage of real estate properties in Japan. It is also involved in the development of condominiums and resorts; real estate management activities; design, construction, and renovation of building and detached houses; construction management and consulting business; and operation of inns under the Ito Yuki Tei, Ito Yuki Tei Kawana Bettei, Gyokuhokan, and Seiryuso names. In addition, the company engages in non-life insurance agency business; restaurant business; and provision of financial services, such as loans. The company was formerly known as FJ Next Co., Ltd. and changed its name to FJ NEXT Holdings Co., Ltd. in October 2021. FJ NEXT Holdings Co., Ltd. was incorporated in 1980 and is headquartered in Tokyo, Japan.
URL
https://www.fjnext-hd.co.jp/
IPO date
Dec 15, 2004
Employees
564
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
100,405,000
18.56%
84,688,000
2.95%
82,258,000
12.70%
Cost of revenue
81,743,000
67,561,000
64,308,000
Unusual Expense (Income)
NOPBT
18,662,000
17,127,000
17,950,000
NOPBT Margin
18.59%
20.22%
21.82%
Operating Taxes
2,947,000
2,627,000
2,752,000
Tax Rate
15.79%
15.34%
15.33%
NOPAT
15,715,000
14,500,000
15,198,000
Net income
6,453,000
14.80%
5,621,000
-11.31%
6,338,000
27.19%
Dividends
(1,568,000)
(1,568,000)
(1,503,000)
Dividend yield
3.40%
4.86%
4.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,653,000
5,820,000
3,279,000
Long-term debt
7,100,000
7,653,000
9,363,000
Deferred revenue
654,000
433,000
Other long-term liabilities
4,941,000
3,678,000
3,068,000
Net debt
(21,847,000)
(19,743,000)
(23,865,000)
Cash flow
Cash from operating activities
4,671,000
(4,534,000)
22,215,000
CAPEX
(48,000)
(39,000)
(96,000)
Cash from investing activities
(5,036,000)
1,933,000
7,000
Cash from financing activities
(2,289,000)
(738,000)
(9,675,000)
FCF
11,788,000
4,199,000
30,709,000
Balance
Cash
34,600,000
32,254,000
35,593,000
Long term investments
962,000
914,000
Excess cash
29,579,750
28,981,600
32,394,100
Stockholders' equity
66,001,000
105,359,000
93,031,000
Invested Capital
56,145,250
50,208,400
39,891,900
ROIC
29.55%
32.19%
31.46%
ROCE
21.77%
21.43%
24.83%
EV
Common stock shares outstanding
32,706
32,685
32,685
Price
1,411.00
42.81%
988.00
-0.10%
989.00
-11.85%
Market cap
46,147,834
42.90%
32,293,119
-0.10%
32,325,804
-11.85%
EV
24,300,834
56,730,119
44,418,804
EBITDA
19,022,000
17,495,000
18,354,000
EV/EBITDA
1.28
3.24
2.42
Interest
45,000
44,000
82,000
Interest/NOPBT
0.24%
0.26%
0.46%