Loading...
XJPX
8928
Market cap146mUSD
Aug 08, Last price  
2,027.00JPY
1D
0.50%
1Q
-7.02%
Jan 2017
53.04%
IPO
194.84%
Name

Anabuki Kosan Inc

Chart & Performance

D1W1MN
P/E
4.46
P/S
0.16
EPS
454.06
Div Yield, %
0.49%
Shrs. gr., 5y
—
Rev. gr., 5y
6.18%
Revenues
134.50b
+18.15%
64,938,583,00066,929,090,00065,779,701,00056,044,130,00054,416,691,00066,010,050,00068,621,805,00066,138,780,00077,856,298,00081,518,186,00090,284,048,00099,669,272,00095,378,926,000104,750,470,000111,339,332,000113,835,389,000134,499,640,000
Net income
4.84b
+19.56%
854,099,000897,809,000660,667,000835,957,0001,141,381,0002,293,584,0002,465,417,0001,821,081,0002,406,445,0002,469,525,0003,014,308,0003,395,294,0003,282,691,0003,058,816,0004,187,644,0004,051,015,0004,843,368,000
CFO
-1.14b
L-85.54%
-2,199,510,00011,755,461,0002,298,626,0004,973,581,000-2,588,509,0004,619,179,000-1,894,278,0002,757,001,0001,653,524,000-1,232,942,000-25,995,0006,380,327,000-4,068,514,0004,002,778,0001,797,290,000-7,860,944,000-1,136,929,000
Dividend
Jun 27, 202531 JPY/sh

Profile

Anabuki Kosan Inc. engages in the real estate business in Japan. It is involved in the custom home contracting, apartment contracting, real estate distribution, hotel and tenant building management, public facility consignment management, and town planning businesses, as well as sale of houses. The company also provides real estate, facility management, energy saving, condominium management, insurance, senior related, employment support, travel, human resource development, outsourcing, and advertisement services. Anabuki Kosan Inc. was founded in 1964 and is headquartered in Takamatsu, Japan.
URL
https://www.anabuki.ne.jp/
IPO date
Jun 18, 2004
Employees
1,644
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
134,499,640
18.15%
113,835,389
2.24%
Cost of revenue
128,927,416
107,640,308
Unusual Expense (Income)
NOPBT
5,572,224
6,195,081
NOPBT Margin
4.14%
5.44%
Operating Taxes
2,420,632
2,821,511
Tax Rate
43.44%
45.54%
NOPAT
3,151,592
3,373,570
Net income
4,843,368
19.56%
4,051,015
-3.26%
Dividends
(628,731)
(650,008)
Dividend yield
2.80%
2.81%
Proceeds from repurchase of equity
17,568,411
BB yield
-75.86%
Debt
Debt current
25,183,279
18,448,833
Long-term debt
45,738,949
47,331,683
Deferred revenue
90,357,920
Other long-term liabilities
2,016,001
(87,361,640)
Net debt
56,573,606
53,370,582
Cash flow
Cash from operating activities
(1,136,929)
(7,860,944)
CAPEX
(1,948,000)
(3,051,212)
Cash from investing activities
(2,228,759)
130,951
Cash from financing activities
4,620,056
7,832,160
FCF
(3,501,512)
(4,462,534)
Balance
Cash
9,555,622
8,300,934
Long term investments
4,793,000
4,109,000
Excess cash
7,623,640
6,718,165
Stockholders' equity
40,429,015
36,217,951
Invested Capital
105,782,593
96,000,462
ROIC
3.12%
3.72%
ROCE
4.91%
6.02%
EV
Common stock shares outstanding
10,667
10,667
Price
2,105.00
-3.04%
2,171.00
1.50%
Market cap
22,453,616
-3.04%
23,157,681
1.50%
EV
79,117,960
76,625,825
EBITDA
6,823,256
7,594,323
EV/EBITDA
11.60
10.09
Interest
651,477
502,718
Interest/NOPBT
11.69%
8.11%