XJPX8927
Market cap54mUSD
Jan 17, Last price
291.00JPY
1D
0.00%
1Q
1.04%
Jan 2017
127.34%
Name
Meiho Enterprise Co Ltd
Chart & Performance
P/E
6.24
P/S
0.42
EPS
46.64
Div Yield, %
4.69%
Shrs. gr., 5y
—
Rev. gr., 5y
11.42%
Revenues
20.56b
+34.85%
Net income
1.38b
+115.63%
CFO
-4.56b
L-19.66%
Dividend
Jan 30, 20250 JPY/sh
Profile
Meiho Enterprise Co., Ltd. engages in the real estate business in Japan. It operates through Real Estate Sales Business, Real Estate Leasing Business, Real Estate Brokerage Business, and Contracting Business segments. The company is involved in the sale, rental, lease, and intermediation of real estate properties, including apartments, condominiums, and townhouses. Meiho Enterprise Co., Ltd. offers its real estate properties under the MIJAS and EL FARO brands. The company was incorporated in 1968 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | |
| Income | |||||
Revenues | 20,562,000 34.85% | 15,247,891 36.62% | 11,160,825 9.62% | ||
Cost of revenue | 16,010,542 | 13,710,983 | 9,946,851 | ||
Unusual Expense (Income) | |||||
NOPBT | 4,551,458 | 1,536,908 | 1,213,974 | ||
NOPBT Margin | 22.14% | 10.08% | 10.88% | ||
Operating Taxes | 519,990 | 357,076 | 286,595 | ||
Tax Rate | 11.42% | 23.23% | 23.61% | ||
NOPAT | 4,031,468 | 1,179,832 | 927,379 | ||
Net income | 1,375,582 115.63% | 637,940 -0.36% | 640,248 -22.43% | ||
Dividends | (402,397) | (188,910) | (188,910) | ||
Dividend yield | 3.71% | 3.10% | 4.30% | ||
Proceeds from repurchase of equity | 3,131 | 1,021,612 | |||
BB yield | -0.03% | -16.74% | |||
| Debt | |||||
Debt current | 7,751,000 | 6,711,647 | 2,896,401 | ||
Long-term debt | 9,162,000 | 6,193,747 | 4,232,878 | ||
Deferred revenue | 70,735 | 8,457,379 | |||
Other long-term liabilities | 328,000 | 187,348 | (8,251,256) | ||
Net debt | 13,804,000 | 8,414,649 | 2,756,765 | ||
| Cash flow | |||||
Cash from operating activities | (4,555,502) | (5,670,459) | (1,888,134) | ||
CAPEX | (65,000) | (23,360) | (68,134) | ||
Cash from investing activities | 474,791 | 244,510 | 667,916 | ||
Cash from financing activities | 3,595,802 | 5,363,386 | 1,337,919 | ||
FCF | (2,738,015) | (5,184,060) | (884,913) | ||
| Balance | |||||
Cash | 3,109,000 | 3,662,815 | 3,528,925 | ||
Long term investments | 827,930 | 843,589 | |||
Excess cash | 2,080,900 | 3,728,350 | 3,814,473 | ||
Stockholders' equity | 6,347,129 | 19,368,355 | 12,313,714 | ||
Invested Capital | 23,141,601 | 16,108,710 | 8,789,237 | ||
ROIC | 20.54% | 9.48% | 11.67% | ||
ROCE | 18.05% | 7.71% | 9.63% | ||
| EV | |||||
Common stock shares outstanding | 29,493 | 26,883 | 23,614 | ||
Price | 368.00 62.11% | 227.00 22.04% | 186.00 -18.06% | ||
Market cap | 10,853,328 77.85% | 6,102,549 38.94% | 4,392,174 -18.06% | ||
EV | 24,657,328 | 28,512,854 | 15,052,387 | ||
EBITDA | 4,615,365 | 1,579,538 | 1,229,135 | ||
EV/EBITDA | 5.34 | 18.05 | 12.25 | ||
Interest | 376,685 | 271,429 | 158,022 | ||
Interest/NOPBT | 8.28% | 17.66% | 13.02% | ||