Loading...
XJPX8918
Market cap78mUSD
Jan 17, Last price  
8.00JPY
1D
0.00%
1Q
14.29%
Jan 2017
-46.67%
Name

Land Co Ltd

Chart & Performance

D1W1MN
XJPX:8918 chart
P/E
51.25
P/S
5.85
EPS
0.16
Div Yield, %
1.16%
Shrs. gr., 5y
3.93%
Rev. gr., 5y
-1.31%
Revenues
2.10b
-48.77%
45,730,263,00018,089,597,0007,471,016,0008,681,549,0007,898,388,0001,804,373,000742,614,000852,896,0004,331,472,0004,372,039,0002,244,687,0002,878,343,0001,141,705,0003,026,375,0004,102,087,0002,101,567,000
Net income
240m
-81.19%
-9,071,444,000-5,836,036,000-2,250,628,000-692,541,000668,518,000-1,285,452,00050,346,000-995,441,000864,493,0001,203,664,000421,727,0001,319,132,000-2,789,076,0001,670,057,0001,276,447,000240,050,000
CFO
-1.39b
L
11,100,791,0003,921,713,0002,795,757,000-566,516,000-395,466,000-265,999,000-623,851,000-245,419,000-699,073,000-826,834,000-1,472,044,000799,472,000130,972,000911,378,0001,119,826,000-1,392,091,000
Dividend
Feb 28, 20240.1 JPY/sh

Profile

LAND Co., Ltd. engages in the real estate business. The company was founded in 1996 and is based in Yokohama, Japan.
URL
http://www.land.jp/
IPO date
Dec 19, 2003
Employees
11
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
2,101,567
-48.77%
4,102,087
35.54%
3,026,375
165.08%
Cost of revenue
1,870,560
2,715,712
1,461,003
Unusual Expense (Income)
NOPBT
231,007
1,386,375
1,565,372
NOPBT Margin
10.99%
33.80%
51.72%
Operating Taxes
13,089
80,486
1,136
Tax Rate
5.67%
5.81%
0.07%
NOPAT
217,918
1,305,889
1,564,236
Net income
240,050
-81.19%
1,276,447
-23.57%
1,670,057
-159.88%
Dividends
(142,242)
(141,563)
Dividend yield
1.23%
0.99%
Proceeds from repurchase of equity
207,100
(84,520)
BB yield
-1.44%
0.54%
Debt
Debt current
459,783
663,499
443,721
Long-term debt
746,070
186,702
223,050
Deferred revenue
1,279,504
984,596
Other long-term liabilities
1,000
(7,327,097)
1,000
Net debt
(7,322,964)
(4,049,756)
(4,853,375)
Cash flow
Cash from operating activities
(1,392,091)
1,119,826
911,378
CAPEX
Cash from investing activities
2,131,785
(1,610,881)
(388,521)
Cash from financing activities
342,231
41,866
(64,601)
FCF
3,222,770
(631,584)
411,660
Balance
Cash
8,483,817
4,859,957
5,507,146
Long term investments
45,000
40,000
13,000
Excess cash
8,423,739
4,694,853
5,368,827
Stockholders' equity
(2,167,423)
6,029,822
2,933,051
Invested Capital
10,947,332
(2,653,753)
4,903,087
ROIC
5.26%
116.11%
27.27%
ROCE
2.63%
17.14%
22.85%
EV
Common stock shares outstanding
1,440,152
1,433,717
1,435,226
Price
8.00
-20.00%
10.00
-9.09%
11.00
-15.38%
Market cap
11,521,212
-19.64%
14,337,169
-9.19%
15,787,481
-15.71%
EV
(3,079,716)
11,271,771
9,954,769
EBITDA
238,512
1,392,738
1,568,380
EV/EBITDA
8.09
6.35
Interest
16,667
15,922
15,125
Interest/NOPBT
7.21%
1.15%
0.97%