XJPX8917
Market cap87mUSD
Jan 15, Last price
981.00JPY
1D
-1.51%
1Q
-11.94%
Jan 2017
-34.90%
Name
First Juken Co Ltd
Chart & Performance
Profile
First Juken Co., Ltd. engages in the construction and sale of detached houses in Japan. The company also provides subcontracting work and related services; and construction consulting services. In addition, it offers real estate sales, brokerage, placement, rental, and management services; and non-life insurance agency and life insurance solicitation services. The company was founded in 1999 and is headquartered in Amagasaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 43,373,420 8.53% | 39,965,281 -6.26% | |||||||
Cost of revenue | 38,005,014 | 34,017,120 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,368,406 | 5,948,161 | |||||||
NOPBT Margin | 12.38% | 14.88% | |||||||
Operating Taxes | 852,114 | 1,008,075 | |||||||
Tax Rate | 15.87% | 16.95% | |||||||
NOPAT | 4,516,292 | 4,940,086 | |||||||
Net income | 1,751,598 -14.58% | 2,050,566 -10.30% | |||||||
Dividends | (596,908) | (597,437) | |||||||
Dividend yield | 3.91% | 4.11% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,615,202 | 6,310,899 | |||||||
Long-term debt | 1,955,947 | 2,044,343 | |||||||
Deferred revenue | (31,499) | ||||||||
Other long-term liabilities | 442,941 | 384,445 | |||||||
Net debt | (11,576,227) | (10,998,701) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,547,390 | (5,373,039) | |||||||
CAPEX | (1,345,525) | (756,014) | |||||||
Cash from investing activities | (1,332,947) | (728,643) | |||||||
Cash from financing activities | (1,412,180) | (175,552) | |||||||
FCF | 3,423,251 | (3,395,978) | |||||||
Balance | |||||||||
Cash | 18,955,466 | 19,173,230 | |||||||
Long term investments | 191,910 | 180,713 | |||||||
Excess cash | 16,978,705 | 17,355,679 | |||||||
Stockholders' equity | 40,143,524 | 39,039,594 | |||||||
Invested Capital | 30,043,853 | 28,636,842 | |||||||
ROIC | 15.39% | 20.23% | |||||||
ROCE | 11.42% | 12.92% | |||||||
EV | |||||||||
Common stock shares outstanding | 13,963 | 13,951 | |||||||
Price | 1,094.00 4.99% | 1,042.00 -14.66% | |||||||
Market cap | 15,275,892 5.08% | 14,537,334 -14.59% | |||||||
EV | 4,895,583 | 4,677,602 | |||||||
EBITDA | 5,613,266 | 6,196,029 | |||||||
EV/EBITDA | 0.87 | 0.75 | |||||||
Interest | 93,556 | 87,210 | |||||||
Interest/NOPBT | 1.74% | 1.47% |