Loading...
XJPX8908
Market cap80mUSD
Jan 17, Last price  
710.00JPY
1D
-0.14%
1Q
-4.18%
Jan 2017
33.96%
Name

Mainichi Comnet Co Ltd

Chart & Performance

D1W1MN
XJPX:8908 chart
P/E
8.43
P/S
0.60
EPS
84.21
Div Yield, %
3.95%
Shrs. gr., 5y
-0.42%
Rev. gr., 5y
3.59%
Revenues
20.77b
-2.24%
10,012,250,0008,882,357,00011,692,365,0009,466,483,0009,381,858,00010,081,100,00012,146,931,00013,576,719,00014,809,702,00016,805,315,00017,411,644,00017,966,065,00017,012,188,00018,891,237,00021,248,249,00020,772,217,000
Net income
1.48b
+7.41%
657,623,00027,271,000343,137,000343,715,000436,117,000590,704,000819,582,000884,358,0001,013,157,0001,087,940,0001,250,011,0001,200,281,000952,509,0001,106,012,0001,381,735,0001,484,082,000
CFO
1.44b
+13.41%
-2,370,898,000549,233,0003,566,003,000-111,511,000405,606,00025,566,000549,766,0001,053,082,000-6,082,000-911,971,000-376,391,000-495,277,0001,579,047,0001,626,132,0001,272,233,0001,442,804,000
Dividend
May 29, 20250 JPY/sh

Profile

Mainichi Comnet Co., Ltd. engages in the real estate business in Japan. The company is involved in the planning, design supervision, and development of real estate; property management of student condominiums and university dormitories; real estate brokerage and consulting business related to real estate use; and production of advertising materials for real estate tenant recruitment, as well as advertising agency business. It also plans and arranges training camps and trips; plans and manages various sports competitions and international exchange programs; and offers job hunting support, employment seminars, and driving school placement services. The company was incorporated in 1972 and is headquartered in Tokyo, Japan.
URL
http://www.maicom.co.jp/
IPO date
Oct 29, 2002
Employees
253
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
20,772,217
-2.24%
21,248,249
12.48%
18,891,237
11.05%
Cost of revenue
14,420,638
15,246,945
13,556,579
Unusual Expense (Income)
NOPBT
6,351,579
6,001,304
5,334,658
NOPBT Margin
30.58%
28.24%
28.24%
Operating Taxes
704,856
676,769
563,744
Tax Rate
11.10%
11.28%
10.57%
NOPAT
5,646,723
5,324,535
4,770,914
Net income
1,484,082
7.41%
1,381,735
24.93%
1,106,012
16.12%
Dividends
(494,324)
(503,457)
(502,988)
Dividend yield
3.73%
3.84%
4.04%
Proceeds from repurchase of equity
1,839,922
BB yield
-14.05%
Debt
Debt current
4,188,730
3,141,795
3,502,378
Long-term debt
8,636,285
9,135,510
8,964,189
Deferred revenue
(5)
(601)
(726)
Other long-term liabilities
1,534,703
1,517,411
1,488,605
Net debt
5,819,636
4,689,201
6,402,008
Cash flow
Cash from operating activities
1,442,804
1,272,233
1,626,132
CAPEX
(619,230)
(426,178)
(285,547)
Cash from investing activities
(609,980)
(378,885)
(273,135)
Cash from financing activities
104,880
(942,632)
(562,922)
FCF
4,684,655
5,001,462
4,933,281
Balance
Cash
6,798,216
5,860,512
5,933,905
Long term investments
207,163
1,727,592
130,654
Excess cash
5,966,768
6,525,692
5,119,997
Stockholders' equity
12,049,164
11,029,019
10,127,242
Invested Capital
20,336,779
17,694,555
18,629,903
ROIC
29.70%
29.32%
25.40%
ROCE
24.14%
24.78%
22.46%
EV
Common stock shares outstanding
17,622
17,941
17,999
Price
753.00
3.15%
730.00
5.64%
691.00
-0.86%
Market cap
13,269,366
1.32%
13,096,930
5.30%
12,437,309
-0.86%
EV
19,316,520
17,999,205
19,025,202
EBITDA
7,097,637
6,674,924
5,954,940
EV/EBITDA
2.72
2.70
3.19
Interest
122,038
64,377
74,472
Interest/NOPBT
1.92%
1.07%
1.40%