Loading...
XJPX8897
Market cap441mUSD
Jan 17, Last price  
509.00JPY
1D
-0.20%
1Q
0.59%
Jan 2017
-25.26%
Name

Mirarth Holdings Inc

Chart & Performance

D1W1MN
XJPX:8897 chart
P/E
8.44
P/S
0.37
EPS
60.30
Div Yield, %
4.58%
Shrs. gr., 5y
0.37%
Rev. gr., 5y
7.01%
Revenues
185.19b
+20.67%
54,039,532,00057,157,000,00058,007,000,00064,778,000,00057,652,000,00051,955,000,00046,884,000,00055,191,000,00064,907,000,00071,963,000,00076,956,000,00076,268,000,000103,599,000,000110,851,000,000132,005,000,000168,493,000,000148,397,000,000162,744,000,000153,472,000,000185,194,000,000
Net income
8.18b
+78.40%
1,760,536,0002,620,095,0003,157,000,0003,506,000,000-12,471,000,0002,244,000,0005,083,000,0003,681,000,0004,074,000,0005,869,000,0005,718,000,0004,308,000,0006,107,000,0007,367,000,0006,426,000,0005,361,000,0004,693,000,0006,215,000,0004,584,000,0008,178,000,000
CFO
36.78b
P
-1,841,316,0003,513,570,000-17,848,000,000-1,841,000,0006,653,000,00012,218,000,0007,897,000,00011,464,000,000875,000,00022,996,000,000-8,155,000,0002,428,000,00022,644,000,0009,869,000,00022,428,000,00047,708,000,00026,330,000,00023,189,000,000-722,000,00036,777,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Takara Leben Co., Ltd. engages in the real estate business in Japan. It plans, designs, develops, and sells condominiums under the LEBEN brand names. The company engages in the electric power generation business; and condominium management services. In addition, it is involved in the real estate sales, agency, distribution, and brokerage; construction activities; renewal resale and loan collection; and investment management, type II financial instruments services, investment advisory and agency, and REIT's asset management businesses. The company was formerly known as Takara Komuten Co., Ltd. and changed its name to Takara Leben Co., Ltd. in 2000. Takara Leben Co., Ltd. was founded in 1972 and is headquartered in Tokyo, Japan.
URL
https://mirarth.co.jp/
IPO date
Nov 01, 2001
Employees
1,293
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
185,194,000
20.67%
153,472,000
-5.70%
162,744,000
9.67%
Cost of revenue
177,470,000
146,440,000
150,866,000
Unusual Expense (Income)
NOPBT
7,724,000
7,032,000
11,878,000
NOPBT Margin
4.17%
4.58%
7.30%
Operating Taxes
4,714,000
1,257,000
3,179,000
Tax Rate
61.03%
17.88%
26.76%
NOPAT
3,010,000
5,775,000
8,699,000
Net income
8,178,000
78.40%
4,584,000
-26.24%
6,215,000
32.43%
Dividends
(3,161,000)
(1,962,000)
(1,520,000)
Dividend yield
5.53%
4.72%
4.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,563,000
118,290,000
41,690,000
Long-term debt
138,143,000
109,375,000
86,598,000
Deferred revenue
1,417,000
1,200,000
Other long-term liabilities
2,860,000
1,353,000
1,257,000
Net debt
166,190,000
166,222,000
81,679,000
Cash flow
Cash from operating activities
36,777,000
(722,000)
23,189,000
CAPEX
(25,589,000)
(19,538,000)
(25,684,000)
Cash from investing activities
(26,329,000)
(46,354,000)
(27,871,000)
Cash from financing activities
(15,464,000)
61,531,000
(1,132,000)
FCF
4,808,000
(76,960,000)
(9,128,000)
Balance
Cash
42,740,000
47,872,000
33,428,000
Long term investments
1,776,000
13,571,000
13,181,000
Excess cash
35,256,300
53,769,400
38,471,800
Stockholders' equity
72,007,000
125,931,000
117,814,000
Invested Capital
249,727,700
237,205,600
149,464,200
ROIC
1.24%
2.99%
6.23%
ROCE
2.69%
2.40%
6.32%
EV
Common stock shares outstanding
110,928
110,255
109,639
Price
515.00
36.60%
377.00
26.09%
299.00
-19.84%
Market cap
57,127,920
37.44%
41,566,135
26.80%
32,782,061
-19.60%
EV
228,991,920
272,769,135
173,330,061
EBITDA
13,603,000
10,442,000
15,045,000
EV/EBITDA
16.83
26.12
11.52
Interest
2,795,000
2,080,000
1,755,000
Interest/NOPBT
36.19%
29.58%
14.78%