Loading...
XJPX8881
Market cap153mUSD
Jan 20, Last price  
518.00JPY
1D
0.78%
1Q
3.81%
Jan 2017
-4.07%
Name

Nisshin Group Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:8881 chart
P/E
11.51
P/S
0.30
EPS
45.02
Div Yield, %
4.47%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
0.35%
Revenues
81.02b
-1.61%
40,447,481,00029,316,579,00031,003,335,00038,016,494,00050,533,824,00049,298,102,00060,217,396,00063,245,763,00072,576,673,00087,671,934,00081,502,062,00079,608,227,00082,116,184,00080,815,338,00081,465,366,00082,348,045,00081,023,654,000
Net income
2.11b
-23.81%
1,344,966,000-13,233,715,000480,303,0004,231,568,0002,950,668,0001,557,666,0002,990,899,0002,867,070,0003,865,810,0005,813,114,0004,738,182,0004,186,057,0003,949,046,0003,422,961,0003,522,675,0002,763,036,0002,105,270,000
CFO
-375m
L
-17,233,991,000-3,341,726,0008,100,039,0004,884,510,0004,783,401,000-2,151,657,0004,914,623,0002,289,888,000-3,609,669,00011,014,495,0004,092,922,0006,320,119,000545,971,00011,975,181,000840,145,000789,818,000-374,811,000
Dividend
Mar 28, 20250 JPY/sh

Profile

NISSHIN GROUP HOLDINGS Company, Limited plans, develops, manages, and sells condominiums under the Palace stage and Duo stage brands. It is also involved in the property rental and real estate businesses. In addition, the company engages in the brokerage, rental brokerage, and renovation activities; real estate stock and securitization businesses; and purchase, resale, and renovation business of used condominiums. Further, it offers mortgage guarantee and housing funds loans to condominium buyers; and plans and sells detached houses. NISSHIN GROUP HOLDINGS Company, Limited was incorporated in 1975 and is headquartered in Tokyo, Japan.
URL
https://www.nisshin-hd.co.jp/
IPO date
Jun 27, 2000
Employees
716
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
81,023,654
-1.61%
82,348,045
1.08%
81,465,366
0.80%
Cost of revenue
70,885,384
71,933,606
69,657,849
Unusual Expense (Income)
NOPBT
10,138,270
10,414,439
11,807,517
NOPBT Margin
12.51%
12.65%
14.49%
Operating Taxes
1,126,981
1,316,022
1,547,634
Tax Rate
11.12%
12.64%
13.11%
NOPAT
9,011,289
9,098,417
10,259,883
Net income
2,105,270
-23.81%
2,763,036
-21.56%
3,522,675
2.91%
Dividends
(1,032,601)
(1,031,207)
(843,753)
Dividend yield
4.25%
4.85%
3.90%
Proceeds from repurchase of equity
(62)
33,675,869
32,442,552
BB yield
0.00%
-158.36%
-150.05%
Debt
Debt current
11,937,850
16,872,820
10,673,716
Long-term debt
23,721,077
15,866,682
21,703,124
Deferred revenue
475,737
706,691
Other long-term liabilities
2,089,702
2,004,795
1,109,358
Net debt
(26,422,406)
(32,181,363)
(32,681,980)
Cash flow
Cash from operating activities
(374,811)
789,818
840,145
CAPEX
(243,097)
(179,824)
(456,879)
Cash from investing activities
(1,684,000)
(541,630)
(2,484,208)
Cash from financing activities
(1,043,526)
(1,344,638)
1,854,337
FCF
17,528,847
6,947,154
13,371,291
Balance
Cash
57,920,385
60,943,865
61,302,820
Long term investments
4,160,948
3,977,000
3,756,000
Excess cash
58,030,150
60,803,463
60,985,552
Stockholders' equity
66,515,283
120,602,375
117,200,276
Invested Capital
46,562,354
39,243,740
36,275,688
ROIC
21.00%
24.10%
27.18%
ROCE
9.67%
10.45%
12.11%
EV
Common stock shares outstanding
46,743
46,736
46,798
Price
520.00
14.29%
455.00
-1.52%
462.00
-5.33%
Market cap
24,306,359
14.30%
21,264,728
-1.65%
21,620,853
-5.54%
EV
(1,897,140)
44,284,270
42,423,549
EBITDA
10,485,946
10,746,539
12,163,667
EV/EBITDA
4.12
3.49
Interest
406,383
426,711
377,591
Interest/NOPBT
4.01%
4.10%
3.20%