Loading...
XJPX8877
Market cap440mUSD
Jan 15, Last price  
4,455.00JPY
1D
0.45%
1Q
-8.24%
Jan 2017
230.49%
Name

Eslead Corp

Chart & Performance

D1W1MN
XJPX:8877 chart
P/E
9.14
P/S
0.86
EPS
487.27
Div Yield, %
2.47%
Shrs. gr., 5y
—
Rev. gr., 5y
7.02%
Revenues
80.29b
+0.47%
45,965,575,00030,316,945,00023,634,364,00020,859,283,00021,358,815,00028,656,587,00029,916,728,00030,499,004,00037,144,003,00039,300,072,00048,340,224,00057,195,645,00061,638,038,00068,999,416,00074,597,912,00079,913,787,00080,286,796,000
Net income
7.52b
+22.31%
3,315,624,000-975,757,00013,910,0001,191,628,0001,205,624,0001,100,819,0001,806,660,0001,995,200,0002,090,709,0003,109,135,0004,306,211,0004,474,627,0005,070,100,0004,506,481,0005,428,687,0006,147,224,0007,518,383,000
CFO
-32.21b
L+150.48%
-5,376,522,000650,509,000-5,874,802,000-483,056,0004,608,063,0006,726,993,000-1,388,592,0004,179,567,0008,826,074,0001,080,215,000681,953,000-1,777,145,000-10,872,012,000-9,059,000-9,371,076,000-12,860,955,000-32,213,870,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Eslead Corporation develops and sells family-type and urban condominiums in Japan. The company also rebuilds and sells condominiums. In addition, it is involved in building and condominium management, real estate brokerage, detached house sales, power supply, hotel, and condominium and building cleaning businesses. The company was formerly known as Nihon Eslead Corporation and changed its name to Eslead Corporation in October 2019. The company was founded in 1992 and is headquartered in Osaka, Japan. Eslead Corporation is a subsidiary of Mori Trust Co., Ltd.
URL
https://www.eslead.co.jp/
IPO date
Oct 07, 1999
Employees
397
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
80,286,796
0.47%
79,913,787
7.13%
74,597,912
8.11%
Cost of revenue
61,559,519
63,689,486
59,188,945
Unusual Expense (Income)
NOPBT
18,727,277
16,224,301
15,408,967
NOPBT Margin
23.33%
20.30%
20.66%
Operating Taxes
3,824,768
3,221,431
3,146,360
Tax Rate
20.42%
19.86%
20.42%
NOPAT
14,902,509
13,002,870
12,262,607
Net income
7,518,383
22.31%
6,147,224
13.24%
5,428,687
20.46%
Dividends
(1,696,323)
(925,761)
(616,832)
Dividend yield
3.12%
2.73%
2.39%
Proceeds from repurchase of equity
(600)
25,443,765
BB yield
0.00%
-98.45%
Debt
Debt current
22,083,335
26,998,069
13,433,056
Long-term debt
65,831,196
36,705,947
32,588,760
Deferred revenue
(70,457)
(50,549)
Other long-term liabilities
618,081
572,650
604,707
Net debt
71,118,504
34,315,441
16,896,000
Cash flow
Cash from operating activities
(32,213,870)
(12,860,955)
(9,371,076)
CAPEX
(589,089)
(5,005,088)
(990,385)
Cash from investing activities
(603,217)
(4,819,913)
(1,060,030)
Cash from financing activities
22,506,207
16,708,627
6,411,011
FCF
(27,910,358)
(9,670,309)
(2,459,933)
Balance
Cash
16,240,751
26,551,575
27,724,816
Long term investments
555,276
2,837,000
1,401,000
Excess cash
12,781,687
25,392,886
25,395,920
Stockholders' equity
64,065,559
149,975,875
120,588,270
Invested Capital
141,335,146
95,694,737
72,726,957
ROIC
12.57%
15.44%
18.76%
ROCE
12.15%
13.39%
15.70%
EV
Common stock shares outstanding
15,429
15,429
15,429
Price
3,525.00
60.23%
2,200.00
31.34%
1,675.00
-0.48%
Market cap
54,387,225
60.23%
33,943,800
31.34%
25,843,575
-0.48%
EV
125,505,729
160,076,175
110,436,192
EBITDA
19,275,172
16,639,533
15,746,794
EV/EBITDA
6.51
9.62
7.01
Interest
518,698
374,074
287,951
Interest/NOPBT
2.77%
2.31%
1.87%