Loading...
XJPX8869
Market cap145mUSD
Jan 17, Last price  
968.00JPY
1D
-0.51%
1Q
-3.39%
Jan 2017
36.15%
Name

Meiwa Estate Co Ltd

Chart & Performance

D1W1MN
XJPX:8869 chart
P/E
8.16
P/S
0.32
EPS
118.60
Div Yield, %
4.30%
Shrs. gr., 5y
-1.19%
Rev. gr., 5y
7.35%
Revenues
71.25b
+14.33%
54,634,000,00033,458,000,00035,509,000,00029,384,000,00035,856,000,00036,614,000,00034,573,000,00042,254,000,00045,145,000,00053,145,000,00048,105,000,00049,971,000,00040,531,000,00050,109,000,00057,209,000,00062,319,000,00071,250,000,000
Net income
2.78b
-37.01%
3,636,000,000-16,135,000,000519,000,000548,000,000751,000,000-11,379,000,0002,486,000,0002,193,000,0002,229,000,0003,166,000,0002,042,000,0002,034,000,000496,000,0002,721,000,0002,597,000,0004,415,000,0002,781,000,000
CFO
-1.83b
L
-13,800,000,000-8,374,000,0006,987,000,0004,732,000,0006,204,000,00029,000,000-2,223,000,00011,537,000,000-378,000,0006,274,000,000-179,000,0004,591,000,000-219,000,000-5,551,000,000-6,893,000,000419,000,000-1,833,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Meiwa Estate Company Limited develops, sells, and manages condominiums in Japan. It also engages in real estate leasing and brokerage activities. The company was incorporated in 1942 and is headquartered in Tokyo, Japan.
URL
https://www.meiwajisyo.co.jp/
IPO date
Sep 18, 1996
Employees
562
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
71,250,000
14.33%
62,319,000
8.93%
57,209,000
14.17%
Cost of revenue
55,717,000
56,308,000
53,038,000
Unusual Expense (Income)
NOPBT
15,533,000
6,011,000
4,171,000
NOPBT Margin
21.80%
9.65%
7.29%
Operating Taxes
1,104,000
434,000
544,000
Tax Rate
7.11%
7.22%
13.04%
NOPAT
14,429,000
5,577,000
3,627,000
Net income
2,781,000
-37.01%
4,415,000
70.00%
2,597,000
-4.56%
Dividends
(975,000)
(820,000)
(870,000)
Dividend yield
3.91%
4.17%
6.10%
Proceeds from repurchase of equity
32,961,000
BB yield
-231.17%
Debt
Debt current
20,731,000
16,536,000
16,879,000
Long-term debt
38,504,000
41,511,000
31,859,000
Deferred revenue
(103,000)
(96,000)
Other long-term liabilities
1,020,000
994,000
846,000
Net debt
24,330,000
20,508,000
19,662,000
Cash flow
Cash from operating activities
(1,833,000)
419,000
(6,893,000)
CAPEX
(601,000)
(204,000)
(119,000)
Cash from investing activities
2,435,000
(2,410,000)
(45,000)
Cash from financing activities
140,000
8,348,000
12,080,000
FCF
9,405,000
1,782,000
(8,164,000)
Balance
Cash
34,902,000
34,147,000
27,699,000
Long term investments
3,000
3,392,000
1,377,000
Excess cash
31,342,500
34,423,050
26,215,550
Stockholders' equity
26,588,000
78,724,000
69,792,000
Invested Capital
65,429,000
53,798,950
49,423,450
ROIC
24.20%
10.81%
8.39%
ROCE
16.88%
6.81%
5.51%
EV
Common stock shares outstanding
23,448
23,448
23,606
Price
1,064.00
26.97%
838.00
38.74%
604.00
-14.45%
Market cap
24,948,336
26.97%
19,649,159
37.81%
14,258,115
-18.87%
EV
49,278,336
94,278,159
81,573,115
EBITDA
15,778,000
6,229,000
4,368,000
EV/EBITDA
3.12
15.14
18.68
Interest
1,003,000
883,000
607,000
Interest/NOPBT
6.46%
14.69%
14.55%