XJPX8835
Market cap35mUSD
Jan 09, Last price
726.00JPY
1D
-1.09%
1Q
-1.76%
Jan 2017
-27.40%
Name
Taiheiyo Kouhatsu Inc
Chart & Performance
Profile
Taiheiyo Kouhatsu Incorporated engages in the coal and mining equipment sale business in Japan. The company is also involved in the condominium/building management; real estate rent/brokerage; shipping; building materials and oil sale; and insurance agency businesses, as well as provision of nursing home services for the elderly. In addition, it manufactures and sells charcoal fertilizer, slaked lime, and stone powder; and offers general freight vehicle transportation services, such as warehousing, construction, and design of various plant facilities, as well as provides information processing services. The company was founded in 1920 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 41,104,000 -19.43% | 51,016,000 55.28% | 32,855,000 18.08% | |||||||
Cost of revenue | 39,886,000 | 49,609,000 | 32,222,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,218,000 | 1,407,000 | 633,000 | |||||||
NOPBT Margin | 2.96% | 2.76% | 1.93% | |||||||
Operating Taxes | 340,000 | 375,000 | 180,000 | |||||||
Tax Rate | 27.91% | 26.65% | 28.44% | |||||||
NOPAT | 878,000 | 1,032,000 | 453,000 | |||||||
Net income | 626,000 -9.80% | 694,000 89.10% | 367,000 -17.71% | |||||||
Dividends | (334,000) | (256,000) | (233,000) | |||||||
Dividend yield | 5.24% | 4.08% | 4.67% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,836,000 | 9,792,000 | 10,271,000 | |||||||
Long-term debt | 6,906,000 | 8,027,000 | 8,585,000 | |||||||
Deferred revenue | 8,000 | 1,783,000 | 1,949,000 | |||||||
Other long-term liabilities | 5,169,000 | 3,912,000 | 3,712,000 | |||||||
Net debt | 11,177,000 | 8,269,000 | 9,772,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 503,000 | 2,332,000 | 398,000 | |||||||
CAPEX | (688,000) | (648,000) | (2,271,000) | |||||||
Cash from investing activities | (741,000) | (613,000) | (1,603,000) | |||||||
Cash from financing activities | (472,000) | (1,564,000) | 622,000 | |||||||
FCF | 271,000 | 1,839,000 | (869,000) | |||||||
Balance | ||||||||||
Cash | 5,188,000 | 5,892,000 | 5,723,000 | |||||||
Long term investments | 1,377,000 | 3,658,000 | 3,361,000 | |||||||
Excess cash | 4,509,800 | 6,999,200 | 7,441,250 | |||||||
Stockholders' equity | 12,797,000 | 26,286,000 | 25,199,000 | |||||||
Invested Capital | 34,059,200 | 31,228,800 | 31,514,750 | |||||||
ROIC | 2.69% | 3.29% | 1.48% | |||||||
ROCE | 3.09% | 3.60% | 1.59% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,779 | 7,779 | 7,779 | |||||||
Price | 819.00 1.49% | 807.00 25.90% | 641.00 -16.54% | |||||||
Market cap | 6,371,230 1.49% | 6,277,879 25.90% | 4,986,521 -16.54% | |||||||
EV | 17,981,230 | 28,892,879 | 28,654,521 | |||||||
EBITDA | 2,004,000 | 2,222,000 | 1,381,000 | |||||||
EV/EBITDA | 8.97 | 13.00 | 20.75 | |||||||
Interest | 315,000 | 285,000 | 286,000 | |||||||
Interest/NOPBT | 25.86% | 20.26% | 45.18% |