Loading...
XJPX8830
Market cap14bUSD
Dec 20, Last price  
4,781.00JPY
1D
5.49%
1Q
-0.02%
Jan 2017
53.93%
Name

Sumitomo Realty & Development Co Ltd

Chart & Performance

D1W1MN
XJPX:8830 chart
P/E
8.94
P/S
2.34
EPS
534.58
Div Yield, %
1.19%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.92%
Revenues
967.69b
+2.96%
616,115,000,000646,525,000,000676,834,000,000691,928,000,000695,239,000,000719,635,000,000744,756,000,000688,662,000,000736,652,000,000780,273,000,000806,835,000,000854,964,000,000925,151,000,000948,402,000,0001,013,229,000,0001,013,512,000,000917,472,000,000939,430,000,000939,904,000,000967,692,000,000
Net income
177.17b
+9.42%
15,548,000,00032,506,000,00050,300,000,00063,133,000,00046,205,000,00052,662,000,00050,908,000,00053,236,000,00059,825,000,00069,697,000,00080,566,000,00087,797,000,000103,488,000,000119,731,000,000130,817,000,000140,997,000,000141,389,000,000150,452,000,000161,925,000,000177,171,000,000
CFO
232.03b
+40.53%
48,031,000,00011,357,000,000-48,881,000,000-19,448,000,000-52,673,000,00093,801,000,00014,441,000,000101,402,000,00033,594,000,000116,993,000,00035,067,000,00096,107,000,000158,507,000,000189,933,000,000260,057,000,000230,458,000,000225,947,000,000192,967,000,000165,112,000,000232,033,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Sumitomo Realty & Development Co., Ltd. engages in the real estate business in Japan. It operates through five segments: Leasing, Sales, Construction, Brokerage, and Other. The Leasing segment leases and manages office buildings, rental apartments, etc., as well as operates and manages hotels, event halls, retail facilities, land lots, etc. The Sales segment sells condominium units, detached houses, etc. The Construction segment is involved in the construction and remodeling of detached houses, condominiums, etc. The Brokerage segment offers real estate brokerage services, as well as acts as a sales agent of residential properties. The Other segment is involved in the fitness and restaurant businesses. Further, it offers monthly parking lot, house cleaning/housekeeping, interior designing, catering, convenience stores, and insurance and advertisement agency services. It serves corporate and private customers. The company was formerly known as Izumi Real Estate Co., Ltd. and changed its name to Sumitomo Realty & Development Co., Ltd. in 1957. Sumitomo Realty & Development Co., Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.sumitomo-rd.co.jp/
IPO date
Oct 01, 1970
Employees
12,957
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
967,692,000
2.96%
939,904,000
0.05%
939,430,000
2.39%
Cost of revenue
644,699,000
634,633,000
646,150,000
Unusual Expense (Income)
NOPBT
322,993,000
305,271,000
293,280,000
NOPBT Margin
33.38%
32.48%
31.22%
Operating Taxes
76,092,000
68,410,000
68,201,000
Tax Rate
23.56%
22.41%
23.25%
NOPAT
246,901,000
236,861,000
225,079,000
Net income
177,171,000
9.42%
161,925,000
7.63%
150,452,000
6.41%
Dividends
(27,004,000)
(22,271,000)
(20,374,000)
Dividend yield
0.98%
1.58%
1.27%
Proceeds from repurchase of equity
(1,000)
622,619,000
BB yield
0.00%
-44.05%
Debt
Debt current
521,454,000
502,722,000
310,781,000
Long-term debt
3,440,259,000
3,435,450,000
3,249,534,000
Deferred revenue
4,566,060,000
4,171,987,000
Other long-term liabilities
339,137,000
(4,276,970,000)
(3,889,559,000)
Net debt
2,927,946,000
3,015,497,000
2,734,185,000
Cash flow
Cash from operating activities
232,033,000
165,112,000
192,967,000
CAPEX
(188,397,000)
(449,345,000)
(179,553,000)
Cash from investing activities
(310,694,000)
(489,799,000)
(209,984,000)
Cash from financing activities
(3,655,000)
355,555,000
(21,917,000)
FCF
130,296,000
(215,412,000)
100,101,000
Balance
Cash
103,911,000
185,119,000
151,392,000
Long term investments
929,856,000
737,556,000
674,738,000
Excess cash
985,382,400
875,679,800
779,158,500
Stockholders' equity
1,669,354,000
6,849,311,000
6,200,233,000
Invested Capital
5,365,898,600
5,119,973,200
4,657,166,500
ROIC
4.71%
4.85%
4.90%
ROCE
5.09%
5.09%
5.39%
EV
Common stock shares outstanding
473,935
473,938
473,939
Price
5,797.00
94.40%
2,982.00
-12.01%
3,389.00
-13.24%
Market cap
2,747,399,317
94.40%
1,413,283,116
-12.01%
1,606,179,271
-13.24%
EV
5,675,345,317
9,578,399,116
9,006,226,271
EBITDA
396,111,000
369,906,000
353,925,000
EV/EBITDA
14.33
25.89
25.45
Interest
17,961,000
17,576,000
18,033,000
Interest/NOPBT
5.56%
5.76%
6.15%