Loading...
XJPX
8830
Market cap22bUSD
Oct 07, Last price  
7,214.00JPY
1D
4.96%
1Q
30.03%
Jan 2017
132.26%
Name

Sumitomo Realty & Development Co Ltd

Chart & Performance

D1W1MN
P/E
17.52
P/S
3.31
EPS
411.86
Div Yield, %
0.91%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
0.01%
Revenues
1.01t
+4.81%
646,525,000,000676,834,000,000691,928,000,000695,239,000,000719,635,000,000744,756,000,000688,662,000,000736,652,000,000780,273,000,000806,835,000,000854,964,000,000925,151,000,000948,402,000,0001,013,229,000,0001,013,512,000,000917,472,000,000939,430,000,000939,904,000,000967,692,000,0001,014,239,000,000
Net income
191.68b
+8.19%
32,506,000,00050,300,000,00063,133,000,00046,205,000,00052,662,000,00050,908,000,00053,236,000,00059,825,000,00069,697,000,00080,566,000,00087,797,000,000103,488,000,000119,731,000,000130,817,000,000140,997,000,000141,389,000,000150,452,000,000161,925,000,000177,171,000,000191,681,000,000
CFO
253.17b
+9.11%
11,357,000,000-48,881,000,000-19,448,000,000-52,673,000,00093,801,000,00014,441,000,000101,402,000,00033,594,000,000116,993,000,00035,067,000,00096,107,000,000158,507,000,000189,933,000,000260,057,000,000230,458,000,000225,947,000,000192,967,000,000165,112,000,000232,033,000,000253,171,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Sumitomo Realty & Development Co., Ltd. engages in the real estate business in Japan. It operates through five segments: Leasing, Sales, Construction, Brokerage, and Other. The Leasing segment leases and manages office buildings, rental apartments, etc., as well as operates and manages hotels, event halls, retail facilities, land lots, etc. The Sales segment sells condominium units, detached houses, etc. The Construction segment is involved in the construction and remodeling of detached houses, condominiums, etc. The Brokerage segment offers real estate brokerage services, as well as acts as a sales agent of residential properties. The Other segment is involved in the fitness and restaurant businesses. Further, it offers monthly parking lot, house cleaning/housekeeping, interior designing, catering, convenience stores, and insurance and advertisement agency services. It serves corporate and private customers. The company was formerly known as Izumi Real Estate Co., Ltd. and changed its name to Sumitomo Realty & Development Co., Ltd. in 1957. Sumitomo Realty & Development Co., Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.sumitomo-rd.co.jp/
IPO date
Oct 01, 1970
Employees
12,957
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,014,239,000
4.81%
967,692,000
2.96%
939,904,000
0.05%
Cost of revenue
671,708,000
713,024,000
634,633,000
Unusual Expense (Income)
NOPBT
342,531,000
254,668,000
305,271,000
NOPBT Margin
33.77%
26.32%
32.48%
Operating Taxes
82,158,000
76,092,000
68,410,000
Tax Rate
23.99%
29.88%
22.41%
NOPAT
260,373,000
178,576,000
236,861,000
Net income
191,681,000
8.19%
177,171,000
9.42%
161,925,000
7.63%
Dividends
(31,276,000)
(27,004,000)
(22,271,000)
Dividend yield
1.18%
0.98%
1.58%
Proceeds from repurchase of equity
(15,746,000)
(1,000)
622,619,000
BB yield
0.60%
0.00%
-44.05%
Debt
Debt current
460,477,000
472,586,000
502,722,000
Long-term debt
3,431,448,000
3,440,408,000
3,435,450,000
Deferred revenue
4,566,060,000
Other long-term liabilities
332,803,000
339,137,000
(4,276,970,000)
Net debt
2,830,406,000
2,879,223,000
3,015,497,000
Cash flow
Cash from operating activities
253,171,000
232,033,000
165,112,000
CAPEX
(165,516,000)
(188,397,000)
(449,345,000)
Cash from investing activities
(143,616,000)
(310,694,000)
(489,799,000)
Cash from financing activities
(116,847,000)
(3,655,000)
355,555,000
FCF
51,565,000
110,839,000
(215,412,000)
Balance
Cash
99,020,000
103,911,000
185,119,000
Long term investments
962,499,000
929,860,000
737,556,000
Excess cash
1,010,807,050
985,386,400
875,679,800
Stockholders' equity
2,084,179,000
1,950,909,000
6,849,311,000
Invested Capital
5,382,024,950
5,317,026,600
5,119,973,200
ROIC
4.87%
3.42%
4.85%
ROCE
5.36%
4.04%
5.09%
EV
Common stock shares outstanding
473,158
473,938
473,938
Price
5,593.00
-3.52%
5,797.00
94.40%
2,982.00
-12.01%
Market cap
2,646,372,694
-3.68%
2,747,418,586
94.40%
1,413,283,116
-12.01%
EV
5,476,778,694
5,626,643,586
9,578,399,116
EBITDA
417,412,000
327,786,000
369,906,000
EV/EBITDA
13.12
17.17
25.89
Interest
20,399,000
17,961,000
17,576,000
Interest/NOPBT
5.96%
7.05%
5.76%