Loading...
XJPX8818
Market cap469mUSD
Jan 17, Last price  
1,497.00JPY
1D
-0.73%
1Q
-9.60%
Jan 2017
145.01%
Name

Keihanshin Building Co Ltd

Chart & Performance

D1W1MN
XJPX:8818 chart
P/E
19.32
P/S
3.80
EPS
77.47
Div Yield, %
2.40%
Shrs. gr., 5y
-1.79%
Rev. gr., 5y
5.19%
Revenues
19.31b
+2.29%
11,919,594,00013,220,196,00012,488,023,00013,133,309,00013,291,148,00013,679,309,00014,031,098,00014,852,697,00014,930,467,00014,380,691,00014,799,922,00014,995,099,00015,319,075,00015,333,960,00017,815,768,00018,879,148,00019,310,701,000
Net income
3.79b
-9.38%
2,389,273,0001,521,696,0001,853,425,0001,773,198,0001,740,001,0002,331,433,0002,369,458,0002,732,830,0003,610,419,0003,272,435,0003,585,673,0003,998,131,0003,919,092,0008,251,804,0005,165,205,0004,186,440,0003,793,846,000
CFO
8.22b
-7.81%
4,112,248,0006,546,114,0003,881,628,0005,862,395,0003,676,857,0006,091,954,0004,607,879,0007,086,288,0004,919,893,0004,717,271,0006,884,503,0005,259,173,0006,693,378,0007,693,107,0002,736,255,0008,917,780,0008,221,590,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Keihanshin Building Co., Ltd. leases buildings in Japan. The company leases office buildings, datacenter buildings, commercial buildings, logistics warehouses, and off-course betting parlors. It is also involved in the provision of building maintenance services. The company was formerly known as Keihanshin Real Estate Co., Ltd. and changed its name to Keihanshin Building Co., Ltd. in October 2011. Keihanshin Building Co., Ltd. was incorporated in 1948 and is headquartered in Osaka, Japan.
URL
https://www.keihanshin.co.jp/
IPO date
May 16, 1949
Employees
53
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
19,310,701
2.29%
18,879,148
5.97%
17,815,768
16.19%
Cost of revenue
12,607,571
13,319,973
12,481,283
Unusual Expense (Income)
NOPBT
6,703,130
5,559,175
5,334,485
NOPBT Margin
34.71%
29.45%
29.94%
Operating Taxes
1,683,013
1,833,075
2,261,712
Tax Rate
25.11%
32.97%
42.40%
NOPAT
5,020,117
3,726,100
3,072,773
Net income
3,793,846
-9.38%
4,186,440
-18.95%
5,165,205
-37.41%
Dividends
(1,761,745)
(1,912,137)
(1,681,590)
Dividend yield
2.20%
3.22%
2.21%
Proceeds from repurchase of equity
(167,975)
2,239,212
1,785,011
BB yield
0.21%
-3.78%
-2.35%
Debt
Debt current
4,676,616
3,922,400
4,090,550
Long-term debt
70,853,372
63,234,150
60,769,400
Deferred revenue
180,490
182,115
Other long-term liabilities
8,966,931
7,784,857
8,016,075
Net debt
49,478,411
49,621,594
42,550,668
Cash flow
Cash from operating activities
8,221,590
8,917,780
2,736,255
CAPEX
(6,931,000)
(12,895,717)
(12,503,235)
Cash from investing activities
(11,273,255)
(12,104,847)
(8,652,843)
Cash from financing activities
6,407,422
(1,376,259)
(5,757,779)
FCF
1,141,192
(4,387,538)
(5,320,909)
Balance
Cash
8,668,714
5,312,956
9,876,282
Long term investments
17,382,863
12,222,000
12,433,000
Excess cash
25,086,042
16,590,999
21,418,494
Stockholders' equity
64,286,962
124,107,997
116,539,545
Invested Capital
134,285,444
128,903,692
121,635,780
ROIC
3.81%
2.97%
2.68%
ROCE
4.12%
3.76%
3.67%
EV
Common stock shares outstanding
49,079
49,576
50,648
Price
1,635.00
36.71%
1,196.00
-20.21%
1,499.00
0.67%
Market cap
80,244,165
35.34%
59,292,896
-21.90%
75,921,352
-2.22%
EV
129,722,576
171,040,686
173,468,640
EBITDA
10,679,142
9,378,101
9,065,574
EV/EBITDA
12.15
18.24
19.13
Interest
570,722
496,418
500,351
Interest/NOPBT
8.51%
8.93%
9.38%