Loading...
XJPX8804
Market cap3.39bUSD
Dec 25, Last price  
2,556.50JPY
1D
-0.99%
1Q
8.31%
Jan 2017
63.37%
Name

Tokyo Tatemono Co Ltd

Chart & Performance

D1W1MN
XJPX:8804 chart
P/E
11.84
P/S
1.42
EPS
215.94
Div Yield, %
2.82%
Shrs. gr., 5y
-0.74%
Rev. gr., 5y
6.59%
Revenues
375.95b
+7.43%
161,296,000,000176,468,000,000234,340,000,000213,218,000,000199,811,000,000262,609,000,000198,274,000,000166,943,000,000194,161,000,000220,026,000,000237,049,000,000260,012,000,000254,498,000,000266,983,000,000273,302,000,000323,036,000,000334,980,000,000340,477,000,000349,940,000,000375,946,000,000
Net income
45.08b
+4.70%
9,906,000,00011,684,000,00017,406,000,00021,744,000,00010,101,000,0006,345,000,0006,316,000,000-71,774,000,00010,243,000,00010,121,000,00082,944,000,00016,359,000,00019,742,000,00022,599,000,00027,277,000,00029,796,000,00031,795,000,00034,965,000,00043,062,000,00045,084,000,000
CFO
20.59b
P
24,918,000,000-941,000,000-3,983,000,000-17,227,000,000-16,753,000,00066,293,000,00059,730,000,0008,053,000,00057,332,000,00022,135,000,000-4,790,000,00021,762,000,00038,783,000,000-14,196,000,00019,748,000,00024,096,000,00043,524,000,00065,889,000,000-3,332,000,00020,588,000,000
Dividend
Dec 27, 202443 JPY/sh
Earnings
Feb 11, 2025

Profile

Tokyo Tatemono Co., Ltd. operates as a real estate company in Japan. It operates through Building Business, Housing Business, Asset Service Business, Overseas Business, and Other Business segments. The company develops, leases, and operates office buildings, commercial facilities, logistics and warehouse facilities, condominiums, detached houses, etc. It also provides real estate sales, brokerage, consulting, asset management, and real estate appraisal services; and develops, manages, and operates child-care facilities and parking lots. In addition, it operates hotels, resort facilities, super public baths, and golf courses. The company was incorporated in 1896 and is headquartered in Tokyo, Japan.
URL
https://tatemono.com/
IPO date
May 16, 1949
Employees
5,878
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
375,946,000
7.43%
349,940,000
2.78%
340,477,000
1.64%
Cost of revenue
301,867,000
281,296,000
277,957,000
Unusual Expense (Income)
NOPBT
74,079,000
68,644,000
62,520,000
NOPBT Margin
19.70%
19.62%
18.36%
Operating Taxes
22,568,000
18,666,000
20,295,000
Tax Rate
30.46%
27.19%
32.46%
NOPAT
51,511,000
49,978,000
42,225,000
Net income
45,084,000
4.70%
43,062,000
23.16%
34,965,000
9.97%
Dividends
(15,047,000)
(11,700,000)
(10,029,000)
Dividend yield
3.41%
3.50%
2.86%
Proceeds from repurchase of equity
(3,000)
(4,000)
(232,000)
BB yield
0.00%
0.00%
0.07%
Debt
Debt current
116,754,000
112,047,000
123,726,000
Long-term debt
975,260,000
877,470,000
832,694,000
Deferred revenue
10,447,000
21,684,000
19,076,000
Other long-term liabilities
121,845,000
121,712,000
117,333,000
Net debt
786,071,000
744,628,000
730,473,000
Cash flow
Cash from operating activities
20,588,000
(3,332,000)
65,889,000
CAPEX
(44,796,000)
(22,495,000)
(19,386,000)
Cash from investing activities
(54,069,000)
(21,204,000)
(1,642,000)
Cash from financing activities
77,908,000
18,421,000
(32,187,000)
FCF
(18,388,000)
(29,187,000)
46,714,000
Balance
Cash
127,305,000
82,440,000
87,010,000
Long term investments
178,638,000
162,449,000
138,937,000
Excess cash
287,145,700
227,392,000
208,923,150
Stockholders' equity
442,191,000
580,240,000
527,866,000
Invested Capital
1,443,587,300
1,355,596,000
1,298,452,850
ROIC
3.68%
3.77%
3.24%
ROCE
4.16%
4.22%
4.03%
EV
Common stock shares outstanding
208,900
208,890
208,936
Price
2,112.00
32.08%
1,599.00
-4.82%
1,680.00
18.73%
Market cap
441,196,800
32.09%
334,015,110
-4.84%
351,012,480
18.68%
EV
1,238,402,800
1,278,987,110
1,258,446,480
EBITDA
94,765,000
87,757,000
81,382,000
EV/EBITDA
13.07
14.57
15.46
Interest
7,262,000
6,094,000
6,667,000
Interest/NOPBT
9.80%
8.88%
10.66%