Loading...
XJPX
8804
Market cap3.65bUSD
May 28, Last price  
2,535.00JPY
1D
-0.14%
1Q
3.91%
Jan 2017
62.19%
Name

Tokyo Tatemono Co Ltd

Chart & Performance

D1W1MN
XJPX:8804 chart
No data to show
P/E
8.02
P/S
1.14
EPS
316.03
Div Yield, %
3.16%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
7.50%
Revenues
463.72b
+23.35%
176,468,000,000234,340,000,000213,218,000,000199,811,000,000262,609,000,000198,274,000,000166,943,000,000194,161,000,000220,026,000,000237,049,000,000260,012,000,000254,498,000,000266,983,000,000273,302,000,000323,036,000,000334,980,000,000340,477,000,000349,940,000,000375,946,000,000463,724,000,000
Net income
65.88b
+46.13%
11,684,000,00017,406,000,00021,744,000,00010,101,000,0006,345,000,0006,316,000,000-71,774,000,00010,243,000,00010,121,000,00082,944,000,00016,359,000,00019,742,000,00022,599,000,00027,277,000,00029,796,000,00031,795,000,00034,965,000,00043,062,000,00045,084,000,00065,882,000,000
CFO
18.89b
-8.23%
-941,000,000-3,983,000,000-17,227,000,000-16,753,000,00066,293,000,00059,730,000,0008,053,000,00057,332,000,00022,135,000,000-4,790,000,00021,762,000,00038,783,000,000-14,196,000,00019,748,000,00024,096,000,00043,524,000,00065,889,000,000-3,332,000,00020,588,000,00018,894,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Aug 06, 2025

Profile

Tokyo Tatemono Co., Ltd. operates as a real estate company in Japan. It operates through Building Business, Housing Business, Asset Service Business, Overseas Business, and Other Business segments. The company develops, leases, and operates office buildings, commercial facilities, logistics and warehouse facilities, condominiums, detached houses, etc. It also provides real estate sales, brokerage, consulting, asset management, and real estate appraisal services; and develops, manages, and operates child-care facilities and parking lots. In addition, it operates hotels, resort facilities, super public baths, and golf courses. The company was incorporated in 1896 and is headquartered in Tokyo, Japan.
URL
https://tatemono.com/
IPO date
May 16, 1949
Employees
5,878
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
463,724,000
23.35%
375,946,000
7.43%
349,940,000
2.78%
Cost of revenue
337,087,000
301,867,000
281,296,000
Unusual Expense (Income)
NOPBT
126,637,000
74,079,000
68,644,000
NOPBT Margin
27.31%
19.70%
19.62%
Operating Taxes
29,649,000
22,568,000
18,666,000
Tax Rate
23.41%
30.46%
27.19%
NOPAT
96,988,000
51,511,000
49,978,000
Net income
65,882,000
46.13%
45,084,000
4.70%
43,062,000
23.16%
Dividends
(15,462,000)
(15,047,000)
(11,700,000)
Dividend yield
2.84%
3.41%
3.50%
Proceeds from repurchase of equity
(344,000)
(3,000)
(4,000)
BB yield
0.06%
0.00%
0.00%
Debt
Debt current
166,949,000
116,754,000
112,047,000
Long-term debt
1,043,570,000
975,260,000
877,470,000
Deferred revenue
10,447,000
21,684,000
Other long-term liabilities
192,345,000
121,845,000
121,712,000
Net debt
872,113,000
786,071,000
744,628,000
Cash flow
Cash from operating activities
18,894,000
20,588,000
(3,332,000)
CAPEX
(125,152,000)
(44,796,000)
(22,495,000)
Cash from investing activities
(142,089,000)
(54,069,000)
(21,204,000)
Cash from financing activities
105,636,000
77,908,000
18,421,000
FCF
(97,397,000)
(18,388,000)
(29,187,000)
Balance
Cash
111,141,000
127,305,000
82,440,000
Long term investments
227,265,000
178,638,000
162,449,000
Excess cash
315,219,800
287,145,700
227,392,000
Stockholders' equity
373,845,000
442,191,000
580,240,000
Invested Capital
1,635,166,200
1,443,587,300
1,355,596,000
ROIC
6.30%
3.68%
3.77%
ROCE
6.49%
4.16%
4.22%
EV
Common stock shares outstanding
208,822
208,900
208,890
Price
2,607.00
23.44%
2,112.00
32.08%
1,599.00
-4.82%
Market cap
544,399,754
23.39%
441,196,800
32.09%
334,015,110
-4.84%
EV
1,427,970,754
1,238,402,800
1,278,987,110
EBITDA
149,262,000
94,765,000
87,757,000
EV/EBITDA
9.57
13.07
14.57
Interest
9,413,000
7,262,000
6,094,000
Interest/NOPBT
7.43%
9.80%
8.88%