Loading...
XJPX
8802
Market cap28bUSD
Sep 22, Last price  
3,348.00JPY
1D
-0.27%
1Q
24.41%
Jan 2017
43.85%
Name

Mitsubishi Estate Co Ltd

Chart & Performance

D1W1MN
XJPX:8802 chart
No data to show
P/E
21.85
P/S
2.62
EPS
153.25
Div Yield, %
1.22%
Shrs. gr., 5y
-1.71%
Rev. gr., 5y
3.94%
Revenues
1.58t
+4.99%
844,217,000,000947,641,000,000787,652,000,000942,626,000,0001,013,415,000,000988,447,000,0001,013,069,000,000927,157,000,0001,075,285,000,0001,110,259,000,0001,009,408,000,0001,125,405,000,0001,194,049,000,0001,263,283,000,0001,302,196,000,0001,207,594,000,0001,349,489,000,0001,377,827,000,0001,504,687,000,0001,579,812,000,000
Net income
189.36b
+12.42%
55,825,000,00097,662,000,00086,963,000,00045,423,000,00011,900,000,00064,219,000,00056,512,000,00045,507,000,00064,297,000,00073,338,000,00083,426,000,000102,681,000,000120,443,000,000134,608,000,000148,451,000,000135,655,000,000155,171,000,000165,343,000,000168,432,000,000189,357,000,000
CFO
325.16b
+5.83%
169,744,000,000150,710,000,000-16,248,000,00045,824,000,000212,668,000,000259,263,000,000203,243,000,000122,286,000,000336,489,000,000200,078,000,000135,821,000,000168,527,000,000293,338,000,000345,954,000,000341,766,000,000207,414,000,000280,090,000,000269,914,000,000307,249,000,000325,156,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Mitsubishi Estate Co., Ltd. engages in the real estate activities in Japan and internationally. The company is involved in the development, leasing, property management, and sale of office buildings; planning, development, and tenant leasing of retail facilities; investment, development, operational management, and asset management of logistics facilities; operation of 18 hotels under the Royal Park Hotels brand in Japan and the Marunouchi Hotel in the Marunouchi area; and operation of Takamatsu Airport, Miyako Shimojishima Airport Terminal, Mt. Fuji Shizuoka Airport, and seven airports in Hokkaido. It also engages in the development and rebuilding, redevelopment, purchasing and sale, brokerage, and management; and rental of apartments. In addition, the company provides real estate investment trust, as well as private placement funds management services. Further, it offers architectural design and engineering services, including construction, civil engineering, and urban and regional development and consulting services. Additionally, the company provides real estate problem-solving solutions, such as real estate brokerage, condominium and office building leasing management support, and real estate appraisal. Mitsubishi Estate Co., Ltd. was founded in 1890 and is headquartered in Tokyo, Japan.
URL
https://www.mec.co.jp/
IPO date
May 11, 1953
Employees
10,655
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,579,812,000
4.99%
1,504,687,000
9.21%
1,377,827,000
2.10%
Cost of revenue
1,161,846,000
1,112,413,000
1,081,124,000
Unusual Expense (Income)
NOPBT
417,966,000
392,274,000
296,703,000
NOPBT Margin
26.46%
26.07%
21.53%
Operating Taxes
110,095,000
98,131,000
70,634,000
Tax Rate
26.34%
25.02%
23.81%
NOPAT
307,871,000
294,143,000
226,069,000
Net income
189,357,000
12.42%
168,432,000
1.87%
165,343,000
6.56%
Dividends
(51,578,000)
(50,042,000)
(51,579,000)
Dividend yield
1.69%
1.41%
2.48%
Proceeds from repurchase of equity
(76,396,000)
(54,260,000)
260,688,000
BB yield
2.51%
1.53%
-12.55%
Debt
Debt current
411,108,000
405,750,000
431,603,000
Long-term debt
2,925,878,000
2,731,969,000
2,439,613,000
Deferred revenue
28,704,000
Other long-term liabilities
(3,529,812,000)
735,292,000
616,434,000
Net debt
2,013,662,000
1,896,637,000
1,226,759,000
Cash flow
Cash from operating activities
325,156,000
307,249,000
269,914,000
CAPEX
(443,801,000)
(451,402,000)
(286,522,000)
Cash from investing activities
(358,603,000)
(362,017,000)
(312,046,000)
Cash from financing activities
9,969,000
100,433,000
30,457,000
FCF
489,323,000
66,374,000
119,949,000
Balance
Cash
1,323,324,000
1,240,878,000
945,005,000
Long term investments
204,000
699,452,000
Excess cash
1,244,333,400
1,165,847,650
1,575,565,650
Stockholders' equity
2,054,156,000
1,631,577,000
3,669,777,000
Invested Capital
6,559,431,600
5,330,655,350
4,296,142,350
ROIC
5.18%
6.11%
5.32%
ROCE
4.97%
5.51%
4.62%
EV
Common stock shares outstanding
1,253,700
1,276,427
1,317,180
Price
2,432.00
-12.66%
2,784.50
76.63%
1,576.50
-13.33%
Market cap
3,048,998,147
-14.21%
3,554,212,338
71.16%
2,076,534,453
-14.33%
EV
5,239,886,147
5,674,263,338
4,924,779,453
EBITDA
523,008,000
494,287,000
393,332,000
EV/EBITDA
10.02
11.48
12.52
Interest
35,996,000
25,001,000
Interest/NOPBT
9.18%
8.43%