XJPX8801
Market cap21bUSD
Dec 20, Last price
1,237.50JPY
1D
2.65%
1Q
-9.77%
Jan 2017
37.25%
Name
Mitsui Fudosan Co Ltd
Chart & Performance
Profile
Mitsui Fudosan Co., Ltd. operates as a real estate company in Japan. It operates through four segments: Leasing, Property Sales, Management, and Other. The Leasing segment leases office buildings and commercial facilities, and other properties. The Property Sales segment is involved in the sale of condominiums and detached housing to individuals; and rental housing and office buildings and other to investors. The Management segment engages in the property management and brokerage and asset management businesses. The Other segment engages in the housing construction and renovation business; and housing related material sales business. The company also offers car park leasing services; and operates hotels, golf courses, and resort facilities. In addition, it engages in the renewal work for offices and retail facilities; and electricity transmission and distribution and heat supply businesses, as well as operates as a retailer of flowers and ornamental plants, seeds, and other gardening products. The company was founded in 1941 and is headquartered in Tokyo, Japan.
IPO date
May 30, 1949
Employees
24,408
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,383,289,000 5.03% | 2,269,103,000 8.01% | 2,100,870,000 4.65% | |||||||
Cost of revenue | 2,044,612,000 | 1,742,424,000 | 1,650,428,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 338,677,000 | 526,679,000 | 450,442,000 | |||||||
NOPBT Margin | 14.21% | 23.21% | 21.44% | |||||||
Operating Taxes | 106,377,000 | 92,556,000 | 86,649,000 | |||||||
Tax Rate | 31.41% | 17.57% | 19.24% | |||||||
NOPAT | 232,300,000 | 434,123,000 | 363,793,000 | |||||||
Net income | 224,647,000 14.04% | 196,998,000 11.31% | 176,986,000 36.59% | |||||||
Dividends | (62,551,000) | (59,853,000) | (42,331,000) | |||||||
Dividend yield | 1.34% | 7.62% | 5.05% | |||||||
Proceeds from repurchase of equity | (21,000) | 2,416,833,000 | 1,891,736,000 | |||||||
BB yield | 0.00% | -307.82% | -225.56% | |||||||
Debt | ||||||||||
Debt current | 694,164,000 | 802,916,000 | 641,597,000 | |||||||
Long-term debt | 3,862,304,000 | 3,374,916,000 | 3,063,653,000 | |||||||
Deferred revenue | 46,471,000 | 50,640,000 | ||||||||
Other long-term liabilities | 691,387,000 | 638,430,000 | 550,422,000 | |||||||
Net debt | 2,361,619,000 | 2,775,447,000 | 2,332,010,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 241,697,000 | 297,708,000 | 271,469,000 | |||||||
CAPEX | (220,832,000) | (362,744,000) | (241,567,000) | |||||||
Cash from investing activities | (286,987,000) | (422,034,000) | (210,057,000) | |||||||
Cash from financing activities | 59,988,000 | 111,448,000 | (139,600,000) | |||||||
FCF | 47,747,000 | (60,104,000) | 171,285,000 | |||||||
Balance | ||||||||||
Cash | 189,807,000 | 144,260,000 | 156,231,000 | |||||||
Long term investments | 2,005,042,000 | 1,258,125,000 | 1,217,009,000 | |||||||
Excess cash | 2,075,684,550 | 1,288,929,850 | 1,268,196,500 | |||||||
Stockholders' equity | 2,123,509,000 | 4,202,538,000 | 3,953,370,000 | |||||||
Invested Capital | 6,280,776,450 | 6,434,089,150 | 5,854,255,500 | |||||||
ROIC | 3.65% | 7.07% | 6.33% | |||||||
ROCE | 3.87% | 6.50% | 6.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,841,513 | 948,245 | 960,315 | |||||||
Price | 1,647.50 98.97% | 828.00 -5.19% | 873.33 4.24% | |||||||
Market cap | 4,681,393,351 496.24% | 785,147,263 -6.38% | 838,671,640 3.77% | |||||||
EV | 7,166,700,351 | 5,189,368,263 | 4,677,130,640 | |||||||
EBITDA | 472,403,000 | 651,977,000 | 561,942,000 | |||||||
EV/EBITDA | 15.17 | 7.96 | 8.32 | |||||||
Interest | 74,535,000 | 55,457,000 | 31,606,000 | |||||||
Interest/NOPBT | 22.01% | 10.53% | 7.02% |