Loading...
XJPX
8801
Market cap30bUSD
Oct 07, Last price  
1,688.00JPY
1D
1.47%
1Q
22.59%
Jan 2017
87.21%
Name

Mitsui Fudosan Co Ltd

Chart & Performance

D1W1MN
P/E
18.81
P/S
1.78
EPS
89.74
Div Yield, %
3.08%
Shrs. gr., 5y
23.32%
Rev. gr., 5y
6.62%
Revenues
2.63t
+10.16%
1,176,229,000,0001,253,140,000,0001,387,532,000,0001,418,945,000,0001,384,806,000,0001,405,269,000,0001,338,102,000,0001,445,644,000,0001,515,252,000,0001,529,036,000,0001,567,969,000,0001,704,416,000,0001,751,114,000,0001,861,195,000,0001,905,642,000,0002,007,554,000,0002,100,870,000,0002,269,103,000,0002,383,289,000,0002,625,363,000,000
Net income
248.80b
+10.75%
56,541,000,00075,214,000,00087,378,000,00083,572,000,00060,084,000,00049,909,000,00050,129,000,00059,451,000,00076,843,000,000100,185,000,000117,722,000,000131,815,000,000155,874,000,000168,661,000,000183,972,000,000129,576,000,000176,986,000,000196,998,000,000224,647,000,000248,799,000,000
CFO
599.25b
+147.94%
22,510,000,00057,970,000,00097,763,000,000-40,996,000,00084,389,000,000185,055,000,000148,161,000,00099,684,000,000189,903,000,00030,343,000,00032,154,000,000227,432,000,00030,143,000,000216,709,000,00087,094,000,000187,862,000,000271,469,000,000297,708,000,000241,697,000,000599,252,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Mitsui Fudosan Co., Ltd. operates as a real estate company in Japan. It operates through four segments: Leasing, Property Sales, Management, and Other. The Leasing segment leases office buildings and commercial facilities, and other properties. The Property Sales segment is involved in the sale of condominiums and detached housing to individuals; and rental housing and office buildings and other to investors. The Management segment engages in the property management and brokerage and asset management businesses. The Other segment engages in the housing construction and renovation business; and housing related material sales business. The company also offers car park leasing services; and operates hotels, golf courses, and resort facilities. In addition, it engages in the renewal work for offices and retail facilities; and electricity transmission and distribution and heat supply businesses, as well as operates as a retailer of flowers and ornamental plants, seeds, and other gardening products. The company was founded in 1941 and is headquartered in Tokyo, Japan.
URL
https://www.mitsuifudosan.co.jp/
IPO date
May 30, 1949
Employees
24,408
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
2,625,363,000
10.16%
2,383,289,000
5.03%
2,269,103,000
8.01%
Cost of revenue
1,990,236,000
2,044,612,000
1,742,424,000
Unusual Expense (Income)
NOPBT
635,127,000
338,677,000
526,679,000
NOPBT Margin
24.19%
14.21%
23.21%
Operating Taxes
116,993,000
106,377,000
92,556,000
Tax Rate
18.42%
31.41%
17.57%
NOPAT
518,134,000
232,300,000
434,123,000
Net income
248,799,000
10.75%
224,647,000
14.04%
196,998,000
11.31%
Dividends
(87,534,000)
(62,551,000)
(59,853,000)
Dividend yield
2.36%
1.34%
7.62%
Proceeds from repurchase of equity
(42,093,000)
(21,000)
2,416,833,000
BB yield
1.13%
0.00%
-307.82%
Debt
Debt current
831,166,000
694,164,000
802,916,000
Long-term debt
3,584,918,000
3,988,352,000
3,374,916,000
Deferred revenue
196,675,000
46,471,000
Other long-term liabilities
825,012,000
368,664,000
638,430,000
Net debt
2,911,892,000
2,487,667,000
2,775,447,000
Cash flow
Cash from operating activities
599,252,000
241,697,000
297,708,000
CAPEX
(271,480,000)
(220,832,000)
(362,744,000)
Cash from investing activities
(321,970,000)
(286,987,000)
(422,034,000)
Cash from financing activities
(269,367,000)
59,988,000
111,448,000
FCF
421,019,000
47,747,000
(60,104,000)
Balance
Cash
169,682,000
189,807,000
144,260,000
Long term investments
1,334,510,000
2,005,042,000
1,258,125,000
Excess cash
1,372,923,850
2,075,684,550
1,288,929,850
Stockholders' equity
2,969,094,000
3,097,554,000
4,202,538,000
Invested Capital
7,138,894,150
6,280,776,450
6,434,089,150
ROIC
7.72%
3.65%
7.07%
ROCE
7.18%
3.87%
6.50%
EV
Common stock shares outstanding
2,788,465
2,841,513
948,245
Price
1,330.50
-19.24%
1,647.50
98.97%
828.00
-5.19%
Market cap
3,710,052,682
-20.75%
4,681,392,668
496.24%
785,147,263
-6.38%
EV
6,745,178,682
7,459,818,668
5,189,368,263
EBITDA
775,643,000
472,403,000
651,977,000
EV/EBITDA
8.70
15.79
7.96
Interest
82,349,000
74,535,000
55,457,000
Interest/NOPBT
12.97%
22.01%
10.53%