Loading...
XJPX8766
Market cap68bUSD
Dec 20, Last price  
5,520.00JPY
1D
0.00%
1Q
4.96%
Jan 2017
245.29%
Name

Tokio Marine Holdings Inc

Chart & Performance

D1W1MN
XJPX:8766 chart
P/E
15.47
P/S
1.52
EPS
356.93
Div Yield, %
2.04%
Shrs. gr., 5y
-1.67%
Rev. gr., 5y
5.66%
Revenues
7.35t
+14.14%
2,409,097,000,0002,635,685,000,0004,201,422,000,0003,741,263,000,0002,776,443,000,0003,504,681,000,0003,233,044,000,0003,377,787,000,0003,495,639,000,0003,817,368,000,0003,996,219,000,0004,460,965,000,0005,118,367,000,0005,287,037,000,0005,376,230,000,0005,372,265,000,0005,322,356,000,0005,751,641,000,0006,442,793,000,0007,353,991,000,000
Net income
695.81b
+85.74%
91,959,000,000156,960,000,00093,014,000,000108,766,000,00023,141,000,000128,418,000,00071,924,000,0006,001,000,000129,578,000,000184,114,000,000247,438,000,000254,540,000,000273,856,000,000284,183,000,000274,579,000,000259,763,000,000161,801,000,000420,484,000,000374,605,000,000695,808,000,000
CFO
1.07t
+6.41%
214,242,000,000-75,806,000,0001,367,717,000,000822,143,000,000527,964,000,000371,562,000,000183,579,000,00072,429,000,000138,724,000,000424,729,000,000684,693,000,000874,241,000,000941,621,000,000916,025,000,000945,437,000,000997,623,000,0001,177,873,000,0001,102,240,000,0001,007,582,000,0001,072,124,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Tokio Marine Holdings, Inc. engages in non-life and life insurance, and financial and general businesses worldwide. It operates through four segments: Domestic Non-Life Insurance, Domestic Life Insurance, International Insurance, and Financial and Other. The company offers fire and allied lines, hull and cargo, health, personal accident, automobile, and other insurance products, as well as asset management services. It also provides investment advisory, investment trust, staffing, facility management, and nursing care services. The company was formerly known as Millea Holdings, Inc. and changed its name to Tokio Marine Holdings, Inc. in 2008. Tokio Marine Holdings, Inc. was incorporated in 2002 and is headquartered in Tokyo, Japan.
IPO date
Apr 01, 2002
Employees
43,217
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,353,991,000
14.14%
6,442,793,000
12.02%
5,751,641,000
8.07%
Cost of revenue
273,967,000
Unusual Expense (Income)
NOPBT
7,080,024,000
6,442,793,000
5,751,641,000
NOPBT Margin
96.27%
100.00%
100.00%
Operating Taxes
150,550,000
179,727,000
143,858,000
Tax Rate
2.13%
2.79%
2.50%
NOPAT
6,929,474,000
6,263,066,000
5,607,783,000
Net income
695,808,000
85.74%
374,605,000
-10.91%
420,484,000
159.88%
Dividends
(219,142,000)
(192,008,000)
(151,571,000)
Dividend yield
2.35%
3.75%
3.10%
Proceeds from repurchase of equity
(62,917,000)
(100,600,000)
(86,942,000)
BB yield
0.68%
1.97%
1.78%
Debt
Debt current
504,025,000
1,250,402,000
Long-term debt
274,260,000
275,486,000
230,610,000
Deferred revenue
1,564,471,000
2,647,719,000
Other long-term liabilities
19,454,594,000
(962,514,000)
20,040,960,000
Net debt
(21,303,182,000)
(18,582,004,000)
(18,655,825,000)
Cash flow
Cash from operating activities
1,072,124,000
1,007,582,000
1,102,240,000
CAPEX
(20,723,000)
(24,877,000)
(29,050,000)
Cash from investing activities
(627,647,000)
18,193,000
(665,444,000)
Cash from financing activities
(406,204,000)
(1,009,226,000)
(504,629,000)
FCF
7,407,801,000
8,688,204,000
5,199,706,000
Balance
Cash
896,898,000
871,993,000
848,819,000
Long term investments
20,680,544,000
18,489,522,000
19,288,018,000
Excess cash
21,209,742,450
19,039,375,350
19,849,254,950
Stockholders' equity
5,197,506,000
5,849,901,000
6,177,069,000
Invested Capital
19,664,839,000
17,424,883,000
17,194,342,000
ROIC
37.37%
36.18%
33.16%
ROCE
28.05%
27.52%
24.33%
EV
Common stock shares outstanding
1,979,020
2,009,481
2,056,869
Price
4,703.00
84.65%
2,547.00
7.20%
2,376.00
35.38%
Market cap
9,307,331,060
81.85%
5,118,148,107
4.73%
4,887,121,231
33.08%
EV
(11,989,146,940)
(11,273,127,893)
(11,625,490,769)
EBITDA
7,292,344,000
6,635,999,000
5,913,547,000
EV/EBITDA
Interest
26,009,000
13,953,000
8,398,000
Interest/NOPBT
0.37%
0.22%
0.15%