XJPX8750
Market cap24bUSD
Dec 20, Last price
4,153.00JPY
1D
-2.33%
1Q
14.06%
Jan 2017
113.41%
IPO
155.57%
Name
Dai-ichi Life Holdings Inc
Chart & Performance
Profile
Dai-ichi Life Holdings, Inc., through its subsidiaries, provides life insurance products in Japan, the United States, and internationally. It operates through Domestic Life Insurance Business, Overseas Insurance Business, and Other Business segments. The company offers individual life insurance and annuities, non-participating single premium whole life insurance, financial insurance and annuities, and group annuities. It also provides investment management products and services to individuals and institutional clients. The company was formerly known as The Dai-Ichi Life Insurance Company, Limited and changed its name to Dai-ichi Life Holdings, Inc. in October 2016. Dai-ichi Life Holdings, Inc. was incorporated in 1902 and is headquartered in Tokyo, Japan.
IPO date
Apr 01, 2010
Employees
60,997
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 9,561,697,000 13.54% | 8,421,751,000 7.17% | 7,858,100,000 4.33% | |||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,561,697,000 | 8,421,751,000 | 7,858,100,000 | |||||||
NOPBT Margin | 100.00% | 100.00% | 100.00% | |||||||
Operating Taxes | 106,212,000 | 88,377,000 | 65,018,000 | |||||||
Tax Rate | 1.11% | 1.05% | 0.83% | |||||||
NOPAT | 9,455,485,000 | 8,333,374,000 | 7,793,082,000 | |||||||
Net income | 320,765,000 84.63% | 173,735,000 -57.56% | 409,353,000 12.53% | |||||||
Dividends | (84,313,000) | (84,814,000) | (68,678,000) | |||||||
Dividend yield | 2.25% | 3.43% | 2.57% | |||||||
Proceeds from repurchase of equity | (120,000,000) | (119,853,000) | 316,258,000 | |||||||
BB yield | 3.20% | 4.84% | -11.84% | |||||||
Debt | ||||||||||
Debt current | 443,019,000 | 3,171,597,000 | ||||||||
Long-term debt | 977,753,000 | 953,975,000 | 875,790,000 | |||||||
Deferred revenue | 2,048,027,000 | 1,926,269,000 | ||||||||
Other long-term liabilities | 62,354,945,000 | (1,556,296,000) | (1,561,834,000) | |||||||
Net debt | (52,868,366,000) | (46,933,797,000) | (49,641,236,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 997,377,000 | (132,468,000) | (462,076,000) | |||||||
CAPEX | (51,139,000) | (161,681,000) | (149,012,000) | |||||||
Cash from investing activities | (601,649,000) | 310,437,000 | 963,276,000 | |||||||
Cash from financing activities | (145,763,000) | (325,447,000) | (180,707,000) | |||||||
FCF | 8,908,915,000 | 15,802,168,000 | 6,047,639,000 | |||||||
Balance | ||||||||||
Cash | 2,064,416,000 | 1,619,087,000 | 2,183,874,000 | |||||||
Long term investments | 51,781,703,000 | 46,711,704,000 | 51,504,749,000 | |||||||
Excess cash | 53,368,034,150 | 47,909,703,450 | 53,295,718,000 | |||||||
Stockholders' equity | 1,558,813,000 | 4,527,149,000 | 6,087,264,000 | |||||||
Invested Capital | 65,653,574,000 | 56,782,148,000 | 61,743,355,000 | |||||||
ROIC | 15.45% | 14.06% | 12.99% | |||||||
ROCE | 14.16% | 13.71% | 11.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 973,195 | 1,016,326 | 1,068,909 | |||||||
Price | 3,853.00 58.23% | 2,435.00 -2.56% | 2,499.00 31.39% | |||||||
Market cap | 3,749,719,495 51.52% | 2,474,753,810 -7.35% | 2,671,203,591 31.45% | |||||||
EV | (49,118,646,505) | (42,488,516,190) | (44,973,731,409) | |||||||
EBITDA | 9,660,753,000 | 8,528,973,000 | 7,948,064,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 39,675,000 | 33,000,000 | 26,704,000 | |||||||
Interest/NOPBT | 0.41% | 0.39% | 0.34% |