No data to show
XJPX
8737
Market cap103mUSD
Jun 12, Last price
496.00JPY
Name
Akatsuki Corp
Chart & Performance
P/E
6.01
P/S
0.33
EPS
82.48
Div Yield, %
4.54%
Shrs. gr., 5y
—
Rev. gr., 5y
33.07%
Revenues
46.68b
+18.67%
Net income
2.54b
+225.09%
CFO
817m
P
Dividend
Sep 29, 202512.5 JPY/sh
Profile
Akatsuki Corp., together with its subsidiaries, engages in the real estate and securities businesses in Japan. It plans, designs, constructs, and regenerates used real estate properties, as well as sells renovated and furnished apartments. The company also provides investment advice to real estate properties; and storage room rental services. In addition, it offers algorithms for Japanese stocks, as well as advisory services to investment trust companies. The company was formerly known as Akatsuki Financial Group, Inc. and changed its name to Akatsuki Corp. in July 2016. Akatsuki Corp. was incorporated in 1950 and is headquartered in Chuo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 46,681,743 18.67% | 39,336,350 11.39% | |||
Cost of revenue | 36,405,478 | 30,998,693 | |||
Unusual Expense (Income) | |||||
NOPBT | 10,276,265 | 8,337,657 | |||
NOPBT Margin | 22.01% | 21.20% | |||
Operating Taxes | 1,212,495 | 529,719 | |||
Tax Rate | 11.80% | 6.35% | |||
NOPAT | 9,063,770 | 7,807,938 | |||
Net income | 2,538,796 225.09% | 780,945 -22.53% | |||
Dividends | (645,206) | (611,280) | |||
Dividend yield | 4.18% | 6.26% | |||
Proceeds from repurchase of equity | (200,875) | (442) | |||
BB yield | 1.30% | 0.00% | |||
| Debt | |||||
Debt current | 35,197,424 | 25,680,836 | |||
Long-term debt | 7,472,035 | 7,986,865 | |||
Deferred revenue | 54,418,249 | ||||
Other long-term liabilities | 2,168,644 | (52,428,270) | |||
Net debt | 15,679,487 | 17,570,554 | |||
| Cash flow | |||||
Cash from operating activities | 817,000 | (474,113) | |||
CAPEX | (16,000) | (379,410) | |||
Cash from investing activities | (771,446) | 51,883 | |||
Cash from financing activities | 10,783,489 | (631,786) | |||
FCF | 8,758,867 | 4,487,992 | |||
| Balance | |||||
Cash | 23,211,619 | 12,487,872 | |||
Long term investments | 3,778,353 | 3,609,275 | |||
Excess cash | 24,655,885 | 14,130,330 | |||
Stockholders' equity | 14,888,069 | 19,683,870 | |||
Invested Capital | 46,668,177 | 36,097,008 | |||
ROIC | 21.90% | 22.49% | |||
ROCE | 16.69% | 16.59% | |||
| EV | |||||
Common stock shares outstanding | 30,649 | 30,722 | |||
Price | 504.00 58.49% | 318.00 -1.85% | |||
Market cap | 15,447,096 58.11% | 9,769,596 -2.10% | |||
EV | 31,730,401 | 34,608,359 | |||
EBITDA | 10,674,980 | 8,764,655 | |||
EV/EBITDA | 2.97 | 3.95 | |||
Interest | 439,714 | 427,069 | |||
Interest/NOPBT | 4.28% | 5.12% | |||