Loading...
XJPX8725
Market cap33bUSD
Dec 20, Last price  
3,390.00JPY
1D
0.62%
1Q
1.56%
Jan 2017
180.63%
IPO
155.53%
Name

MS&AD Insurance Group Holdings Inc

Chart & Performance

D1W1MN
XJPX:8725 chart
P/E
14.09
P/S
0.85
EPS
240.68
Div Yield, %
2.25%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
2.57%
Revenues
6.56t
+29.80%
1,703,388,000,0001,834,260,000,0001,866,135,000,0002,137,603,000,0001,892,042,000,0001,915,670,000,0003,343,946,000,0003,692,094,000,0004,184,518,000,0004,328,135,000,0004,625,987,000,0004,800,044,000,0005,278,025,000,0005,051,632,000,0005,391,877,000,0004,655,381,000,0004,807,948,000,0005,006,419,000,0005,053,227,000,0006,559,215,000,000
Net income
369.27b
+128.61%
41,814,000,000124,123,000,000113,916,000,00040,027,000,0008,192,000,00037,640,000,0005,420,000,000-169,469,000,00083,625,000,00093,451,000,000136,247,000,000181,516,000,000210,447,000,000154,057,000,000192,705,000,000143,030,000,000144,398,000,000262,799,000,000161,530,000,000369,266,000,000
CFO
549.47b
+183.01%
236,886,000,000373,618,000,000325,256,000,000189,688,000,00038,612,000,000-33,930,000,000-59,339,000,000-205,272,000,000118,751,000,000489,950,000,000628,184,000,0001,291,017,000,0001,086,948,000,000822,640,000,000776,724,000,000667,896,000,000-323,912,000,000236,708,000,000194,153,000,000549,466,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 14, 2025

Profile

MS&AD Insurance Group Holdings, Inc., an insurance holding company, provides insurance and financial services worldwide. The company offers fire and allied, marine, personal accident, voluntary automobile, compulsory automobile liability, and others non-life insurance products; life insurance products; and reinsurance services. It also provides risk-related services. The company was formerly known as Mitsui Sumitomo Insurance Group Holdings, Inc. and changed its name to MS&AD Insurance Group Holdings, Inc. in April 2010. MS&AD Insurance Group Holdings, Inc. was founded in 1918 and is headquartered in Tokyo, Japan.
URL
https://www.ms-ad-hd.com/
IPO date
Apr 01, 2008
Employees
38,584
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
6,559,215,000
29.80%
5,053,227,000
0.93%
5,006,419,000
4.13%
Cost of revenue
(192,301,000)
Unusual Expense (Income)
NOPBT
6,751,516,000
5,053,227,000
5,006,419,000
NOPBT Margin
102.93%
100.00%
100.00%
Operating Taxes
89,443,000
70,441,000
104,078,000
Tax Rate
1.32%
1.39%
2.08%
NOPAT
6,662,073,000
4,982,786,000
4,902,341,000
Net income
369,266,000
128.61%
161,530,000
-38.53%
262,799,000
82.00%
Dividends
(117,133,000)
(106,753,000)
(90,264,000)
Dividend yield
2.71%
4.82%
4.10%
Proceeds from repurchase of equity
(30,375,000)
(58,029,000)
105,129,000
BB yield
0.70%
2.62%
-4.77%
Debt
Debt current
106,359,000
103,656,000
Long-term debt
737,767,000
736,700,000
801,584,000
Deferred revenue
683,566,000
937,374,000
Other long-term liabilities
18,467,560,000
(714,743,000)
19,965,293,000
Net debt
(20,340,248,000)
(18,078,260,000)
(18,411,117,000)
Cash flow
Cash from operating activities
549,466,000
194,153,000
236,708,000
CAPEX
(22,877,000)
(81,632,000)
(81,150,000)
Cash from investing activities
(276,825,000)
480,953,000
(71,976,000)
Cash from financing activities
(231,549,000)
(314,502,000)
58,545,000
FCF
6,526,611,000
4,903,536,000
4,708,075,000
Balance
Cash
2,911,347,000
2,771,981,000
2,357,036,000
Long term investments
18,166,668,000
16,149,338,000
16,959,321,000
Excess cash
20,750,054,250
18,668,657,650
19,066,036,050
Stockholders' equity
4,205,616,000
4,463,005,000
4,654,561,000
Invested Capital
19,490,551,000
17,778,094,000
17,866,157,000
ROIC
35.75%
27.96%
27.69%
ROCE
28.05%
22.64%
22.19%
EV
Common stock shares outstanding
1,593,189
1,616,894
1,662,155
Price
2,711.00
98.08%
1,368.67
3.22%
1,326.00
22.44%
Market cap
4,319,135,379
95.17%
2,212,993,785
0.41%
2,204,017,082
20.10%
EV
(15,974,734,621)
(14,074,378,215)
(14,418,357,918)
EBITDA
6,872,535,000
5,160,220,000
5,103,530,000
EV/EBITDA
Interest
10,453,000
10,383,000
15,482,000
Interest/NOPBT
0.15%
0.21%
0.31%