Loading...
XJPX8715
Market cap317mUSD
Dec 24, Last price  
646.00JPY
1D
-0.46%
1Q
-5.42%
Jan 2017
6.69%
IPO
227.09%
Name

Anicom Holdings Inc

Chart & Performance

D1W1MN
XJPX:8715 chart
P/E
18.26
P/S
0.83
EPS
35.38
Div Yield, %
0.65%
Shrs. gr., 5y
0.92%
Rev. gr., 5y
10.99%
Revenues
60.33b
+6.95%
10,733,626,0009,215,876,00011,099,000,00013,815,000,00016,184,000,00018,347,000,00022,615,000,00026,324,000,00028,977,000,00032,330,000,00035,818,000,00041,355,000,00047,872,000,00052,814,000,00056,408,000,00060,330,000,000
Net income
2.73b
+19.48%
-141,542,000346,042,000421,000,000465,000,000640,000,000447,000,000829,000,0001,399,000,0001,558,000,0001,320,000,0001,610,000,0001,525,000,0001,586,000,0002,112,000,0002,284,000,0002,729,000,000
CFO
5.67b
+28.20%
737,222,0001,608,454,0001,792,000,0001,879,000,0001,507,000,0002,009,000,0003,094,000,0001,960,000,0003,231,000,0003,393,000,0004,359,000,0004,246,000,0004,231,000,0004,456,000,0004,422,000,0005,669,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Anicom Holdings, Inc., through its subsidiaries, provides pet insurance products and services in Japan. It offers animal hospital management, insurance agency, and paid employment placement services; and clinical research services in animal medicine field. In addition, the company plans, develops, and operates internet services related to pets. Anicom Holdings, Inc. was founded in 2000 and is based in Tokyo, Japan.
URL
https://www.anicom.co.jp/
IPO date
Mar 03, 2010
Employees
890
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
60,330,000
6.95%
56,408,000
6.81%
52,814,000
10.32%
Cost of revenue
5,421,000
Unusual Expense (Income)
NOPBT
54,909,000
56,408,000
52,814,000
NOPBT Margin
91.01%
100.00%
100.00%
Operating Taxes
1,467,000
1,258,000
883,000
Tax Rate
2.67%
2.23%
1.67%
NOPAT
53,442,000
55,150,000
51,931,000
Net income
2,729,000
19.48%
2,284,000
8.14%
2,112,000
33.17%
Dividends
(324,000)
(203,000)
(101,000)
Dividend yield
0.70%
0.49%
0.19%
Proceeds from repurchase of equity
(1,010,000)
BB yield
2.18%
Debt
Debt current
7,000
9,000
Long-term debt
5,008,000
5,003,000
5,011,000
Deferred revenue
Other long-term liabilities
26,841,000
(5,000,000)
(5,000,000)
Net debt
(49,231,000)
(42,781,000)
(41,191,000)
Cash flow
Cash from operating activities
5,669,000
4,422,000
4,456,000
CAPEX
(254,000)
(854,000)
(1,213,000)
Cash from investing activities
(11,132,000)
(4,066,000)
(5,485,000)
Cash from financing activities
(1,343,000)
(212,000)
(112,000)
FCF
84,057,000
53,233,000
53,770,000
Balance
Cash
23,879,000
30,835,000
29,641,000
Long term investments
30,360,000
16,956,000
16,570,000
Excess cash
51,222,500
44,970,600
43,570,300
Stockholders' equity
24,308,000
49,832,000
46,881,000
Invested Capital
37,690,000
12,090,400
11,293,700
ROIC
214.71%
471.69%
474.92%
ROCE
88.57%
98.86%
96.26%
EV
Common stock shares outstanding
80,226
81,251
81,261
Price
578.00
13.33%
510.00
-21.78%
652.00
-35.19%
Market cap
46,370,846
11.90%
41,437,842
-21.79%
52,982,096
-35.08%
EV
(2,604,154)
28,395,842
39,448,096
EBITDA
55,856,000
57,386,000
53,865,000
EV/EBITDA
0.49
0.73
Interest
15,000
15,000
15,000
Interest/NOPBT
0.03%
0.03%
0.03%