XJPX8713
Market cap165mUSD
Jan 15, Last price
1,432.00JPY
1D
1.49%
1Q
-0.90%
Jan 2017
-31.48%
IPO
24.52%
Name
Fidea Holdings Co Ltd
Chart & Performance
Profile
FIDEA Holdings Co. Ltd., through its subsidiaries, provides various banking products and services in Japan. The company offers negotiable certificates of deposit and lending services for corporate and individual customers; bills discounted products; and asset and liability management services. It also manages securities, such as debt and equity securities, and investment trusts. The company was founded in 1878 and is headquartered in Sendai, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 43,383,000 -8.71% | 47,524,000 0.34% | 47,363,000 -3.38% | |||||||
Cost of revenue | 23,884,000 | 24,253,000 | 25,702,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,499,000 | 23,271,000 | 21,661,000 | |||||||
NOPBT Margin | 44.95% | 48.97% | 45.73% | |||||||
Operating Taxes | 1,875,000 | 1,247,000 | 2,097,000 | |||||||
Tax Rate | 9.62% | 5.36% | 9.68% | |||||||
NOPAT | 17,624,000 | 22,024,000 | 19,564,000 | |||||||
Net income | 1,178,000 -63.93% | 3,266,000 -6.85% | 3,506,000 5.79% | |||||||
Dividends | (1,354,000) | (1,411,000) | (1,308,000) | |||||||
Dividend yield | 4.69% | 5.86% | 4.35% | |||||||
Proceeds from repurchase of equity | (12,000) | 233,420,000 | (2,591,000) | |||||||
BB yield | 0.04% | -969.38% | 8.63% | |||||||
Debt | ||||||||||
Debt current | 147,941,000 | 379,648,000 | ||||||||
Long-term debt | 116,292,000 | 343,826,000 | ||||||||
Deferred revenue | (397,000) | (2,456,000) | ||||||||
Other long-term liabilities | 2,974,797,000 | 41,651,000 | 2,812,168,000 | |||||||
Net debt | (311,429,000) | (717,453,000) | (687,260,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,921,000 | (404,539,000) | 85,902,000 | |||||||
CAPEX | (886,000) | (947,000) | (1,912,000) | |||||||
Cash from investing activities | (75,514,000) | 913,000 | 34,700,000 | |||||||
Cash from financing activities | 34,072,000 | (7,235,000) | (7,021,000) | |||||||
FCF | (1,411,979,000) | 1,198,734,000 | 137,357,000 | |||||||
Balance | ||||||||||
Cash | 306,340,000 | 316,923,000 | 725,949,000 | |||||||
Long term investments | 5,089,000 | 664,763,000 | 684,785,000 | |||||||
Excess cash | 309,259,850 | 979,309,800 | 1,408,365,850 | |||||||
Stockholders' equity | 66,854,000 | 166,479,000 | 90,705,000 | |||||||
Invested Capital | 2,993,810,000 | 1,096,131,000 | 1,476,549,000 | |||||||
ROIC | 0.86% | 1.71% | 1.31% | |||||||
ROCE | 0.64% | 1.84% | 1.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,082 | 18,064 | 23,595 | |||||||
Price | 1,598.00 19.88% | 1,333.00 4.71% | 1,273.00 -7.08% | |||||||
Market cap | 28,895,036 20.00% | 24,079,312 -19.83% | 30,036,435 -12.10% | |||||||
EV | (282,377,964) | (599,350,688) | (651,909,565) | |||||||
EBITDA | 21,388,000 | 25,220,000 | 23,615,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,063,000 | 441,000 | 164,000 | |||||||
Interest/NOPBT | 5.45% | 1.90% | 0.76% |