XJPX
8708
Market cap282mUSD
Jul 16, Last price
1,352.00JPY
1D
0.00%
1Q
9.12%
Jan 2017
106.10%
IPO
-6.24%
Name
Aizawa Securities Group Co Ltd
Chart & Performance
Profile
Aizawa Securities Group Co.,Ltd. provides securities trading services for individuals and corporate/management clients in Japan and internationally. It also assists listed companies with their capital policy, merger and acquisition strategy, and IR activities; and offers IPO and business deployment support, as well as inheritance measure and business succession consulting services. The company was founded in 1918 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 18,192,000 42.67% | 12,751,000 -20.55% | |||||||
Cost of revenue | 2,854,000 | 5,272,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 15,338,000 | 7,479,000 | |||||||
NOPBT Margin | 84.31% | 58.65% | |||||||
Operating Taxes | 1,443,000 | 495,000 | |||||||
Tax Rate | 9.41% | 6.62% | |||||||
NOPAT | 13,895,000 | 6,984,000 | |||||||
Net income | 2,975,000 -225.26% | (2,375,000) -181.87% | |||||||
Dividends | (1,004,000) | (1,108,000) | |||||||
Dividend yield | 2.29% | 4.19% | |||||||
Proceeds from repurchase of equity | (756,000) | (662,000) | |||||||
BB yield | 1.72% | 2.51% | |||||||
Debt | |||||||||
Debt current | 12,550,000 | 7,171,000 | |||||||
Long-term debt | 6,347,000 | 5,588,000 | |||||||
Deferred revenue | 425,000 | ||||||||
Other long-term liabilities | 593,000 | 110,000 | |||||||
Net debt | (16,617,000) | (24,822,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,447,000 | (9,487,000) | |||||||
CAPEX | (204,000) | (247,000) | |||||||
Cash from investing activities | 1,478,000 | 474,000 | |||||||
Cash from financing activities | (1,519,000) | 3,824,000 | |||||||
FCF | 14,934,000 | 1,609,000 | |||||||
Balance | |||||||||
Cash | 23,991,000 | 24,870,000 | |||||||
Long term investments | 11,523,000 | 12,711,000 | |||||||
Excess cash | 34,604,400 | 36,943,450 | |||||||
Stockholders' equity | 46,486,000 | 95,476,000 | |||||||
Invested Capital | 43,540,600 | 30,234,550 | |||||||
ROIC | 37.67% | 26.58% | |||||||
ROCE | 18.32% | 10.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 37,484 | 38,291 | |||||||
Price | 1,171.00 69.71% | 690.00 -5.99% | |||||||
Market cap | 43,893,764 66.13% | 26,420,790 -8.39% | |||||||
EV | 30,278,764 | 48,793,790 | |||||||
EBITDA | 15,623,000 | 7,952,000 | |||||||
EV/EBITDA | 1.94 | 6.14 | |||||||
Interest | 41,000 | 23,000 | |||||||
Interest/NOPBT | 0.27% | 0.31% |