Loading...
XJPX8707
Market cap329mUSD
Jan 17, Last price  
2,192.00JPY
1D
0.27%
1Q
8.03%
Jan 2017
100.00%
IPO
-41.23%
Name

IwaiCosmo Holdings Inc

Chart & Performance

D1W1MN
XJPX:8707 chart
P/E
9.27
P/S
2.14
EPS
236.45
Div Yield, %
3.65%
Shrs. gr., 5y
—
Rev. gr., 5y
2.51%
Revenues
24.04b
+22.09%
9,381,000,0005,762,000,0005,620,000,00019,250,000,00015,576,000,00017,632,000,00023,900,000,00020,370,000,00018,772,000,00016,144,000,00021,086,000,00021,238,000,00018,947,000,00023,393,000,00020,706,000,00019,688,000,00024,038,000,000
Net income
5.55b
+55.84%
1,725,000,000-751,000,000-561,000,0003,212,000,000-6,360,000,0002,683,000,0007,677,000,0004,439,000,0003,497,000,0003,339,000,0004,726,000,0004,148,000,0002,700,000,0005,362,000,0003,756,000,0003,564,000,0005,554,000,000
CFO
1.58b
P
1,693,000,0008,994,000,0002,191,000,000345,000,0005,133,000,000-5,528,000,000-862,000,0002,754,000,000-3,053,000,0006,339,000,0001,441,000,0003,572,000,0005,025,000,0003,963,000,0006,361,000,000-5,797,000,0001,579,000,000
Dividend
Sep 27, 202420 JPY/sh
Earnings
Jan 24, 2025

Profile

IwaiCosmo Holdings, Inc., together with its subsidiaries, primarily engages in the securities business in Japan. The company sells securities; and offers public stocks and ETFs/REITs, margin, foreign stocks, bonds, FX exchange, CFD exchange, and futures/options trading services, as well as investment trust and asset management services. The company was formerly known as Iwai Securities Co., Ltd. and changed its name to IwaiCosmo Holdings, Inc. in July 2010. IwaiCosmo Holdings, Inc. was founded in 1944 and is headquartered in Osaka, Japan.
URL
https://www.iwaicosmo-hd.jp/
IPO date
Feb 08, 2006
Employees
766
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
24,038,000
22.09%
19,688,000
-4.92%
20,706,000
-11.49%
Cost of revenue
13,084,000
6,172,000
5,851,000
Unusual Expense (Income)
NOPBT
10,954,000
13,516,000
14,855,000
NOPBT Margin
45.57%
68.65%
71.74%
Operating Taxes
2,392,000
1,600,000
1,797,000
Tax Rate
21.84%
11.84%
12.10%
NOPAT
8,562,000
11,916,000
13,058,000
Net income
5,554,000
55.84%
3,564,000
-5.11%
3,756,000
-29.95%
Dividends
(1,881,000)
(1,879,000)
(2,747,000)
Dividend yield
3.57%
5.97%
8.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,500,000
29,399,000
27,036,000
Long-term debt
4,024,000
4,018,000
2,018,000
Deferred revenue
(12,000)
439,000
438,000
Other long-term liabilities
956,000
369,000
366,000
Net debt
(4,391,000)
15,248,000
3,356,000
Cash flow
Cash from operating activities
1,579,000
(5,797,000)
6,361,000
CAPEX
(531,000)
(90,000)
(434,000)
Cash from investing activities
3,020,000
(2,394,000)
(1,136,000)
Cash from financing activities
(1,886,000)
(1,728,000)
(2,750,000)
FCF
5,555,000
(839,000)
16,435,000
Balance
Cash
10,168,000
10,265,000
16,579,000
Long term investments
1,747,000
7,904,000
9,119,000
Excess cash
10,713,100
17,184,600
24,662,700
Stockholders' equity
77,317,000
125,663,000
111,107,000
Invested Capital
87,002,900
73,490,400
61,455,300
ROIC
10.67%
17.66%
20.96%
ROCE
10.76%
14.60%
16.82%
EV
Common stock shares outstanding
23,488
23,489
23,489
Price
2,241.00
67.24%
1,340.00
0.60%
1,332.00
-24.62%
Market cap
52,636,608
67.23%
31,475,260
0.60%
31,287,348
-24.62%
EV
62,406,608
118,017,260
92,442,348
EBITDA
11,602,000
14,180,000
15,546,000
EV/EBITDA
5.38
8.32
5.95
Interest
75,000
32,000
Interest/NOPBT
0.55%
0.22%