XJPX8698
Market cap1.59bUSD
Dec 27, Last price
978.00JPY
1D
0.93%
1Q
56.48%
Jan 2017
200.92%
Name
Monex Group Inc
Chart & Performance
Profile
Monex Group, Inc., an online financial institution, provides retail online brokerage services in Japan, the United States, China, and Australia. It offers international forex, asset management, investor education, M&A advisory, and cryptocurrency exchange services; investment and trading, and investment education services; asset building and management services; custodial trust service; private banking services for high net worth clients; investment advisory services; management and utilization services for genomic, medical, and healthcare data; and education and childcare services. In addition, it involved in development and operation of marketing SaaS ‘ChatBook'; research and design, study, development, and consultation on cryptocurrency; and development of trading technology. The company was formerly known as Monex Beans Holdings, Inc. and changed its name to Monex Group, Inc. in July 2008. Monex Group, Inc. was founded in 1999 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 61,152,000 -24.71% | 81,221,000 -15.67% | 96,312,000 21.64% | |||||||
Cost of revenue | 40,716,000 | 92,959,000 | 95,394,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,436,000 | (11,738,000) | 918,000 | |||||||
NOPBT Margin | 33.42% | 0.95% | ||||||||
Operating Taxes | 8,074,000 | 1,345,000 | 7,770,000 | |||||||
Tax Rate | 39.51% | 846.41% | ||||||||
NOPAT | 12,362,000 | (13,083,000) | (6,852,000) | |||||||
Net income | 31,293,000 822.55% | 3,392,000 -73.94% | 13,017,000 -9.31% | |||||||
Dividends | (4,082,000) | (4,130,000) | (3,884,000) | |||||||
Dividend yield | 1.79% | 3.28% | 2.27% | |||||||
Proceeds from repurchase of equity | 1,588,000 | 77,840,000 | ||||||||
BB yield | -1.26% | -45.57% | ||||||||
Debt | ||||||||||
Debt current | 173,698,000 | 163,704,000 | ||||||||
Long-term debt | 104,171,000 | 419,719,000 | 421,944,000 | |||||||
Deferred revenue | 14,504,000 | 30,361,000 | ||||||||
Other long-term liabilities | 511,831,000 | 930,731,000 | 1,004,923,000 | |||||||
Net debt | (41,519,000) | 317,390,000 | 214,346,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,055,000 | (30,977,000) | 51,701,000 | |||||||
CAPEX | (857,000) | (7,808,000) | (6,610,000) | |||||||
Cash from investing activities | (86,353,000) | (21,873,000) | (6,026,000) | |||||||
Cash from financing activities | (5,106,000) | (34,156,000) | 13,763,000 | |||||||
FCF | (714,023,000) | 1,988,149,000 | (108,765,000) | |||||||
Balance | ||||||||||
Cash | 97,935,000 | 181,022,000 | 261,301,000 | |||||||
Long term investments | 47,755,000 | 95,005,000 | 110,001,000 | |||||||
Excess cash | 142,632,400 | 271,965,950 | 366,486,400 | |||||||
Stockholders' equity | 92,103,000 | 148,407,000 | 158,430,000 | |||||||
Invested Capital | 653,012,000 | 1,485,673,000 | 1,564,010,000 | |||||||
ROIC | 1.16% | |||||||||
ROCE | 2.72% | 0.05% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 257,195 | 264,018 | 260,369 | |||||||
Price | 887.00 85.95% | 477.00 -27.29% | 656.00 -29.76% | |||||||
Market cap | 228,131,572 81.15% | 125,936,586 -26.27% | 170,802,064 -28.89% | |||||||
EV | 188,023,572 | 532,406,586 | 480,082,064 | |||||||
EBITDA | 28,589,000 | (3,196,000) | 9,336,000 | |||||||
EV/EBITDA | 6.58 | 51.42 | ||||||||
Interest | 8,056,000 | 5,778,000 | 5,183,000 | |||||||
Interest/NOPBT | 39.42% | 564.60% |