Loading...
XJPX8628
Market cap1.33bUSD
Jan 17, Last price  
805.00JPY
1D
0.00%
1Q
0.00%
Jan 2017
-20.06%
Name

Matsui Securities Co Ltd

Chart & Performance

D1W1MN
XJPX:8628 chart
P/E
21.17
P/S
5.87
EPS
38.03
Div Yield, %
4.96%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
6.19%
Revenues
35.31b
+24.05%
54,514,000,00041,186,000,00037,891,000,00024,559,000,00023,465,000,00021,360,000,00016,791,000,00019,942,000,00038,826,000,00035,923,000,00034,106,000,00026,608,000,00030,586,000,00026,144,000,00022,318,000,00030,765,000,00032,099,000,00028,463,000,00035,307,000,000
Net income
9.79b
+25.14%
20,650,000,00013,444,000,00012,781,000,0006,921,000,0007,661,000,0005,410,000,0004,263,000,0006,427,000,00016,300,000,00015,571,000,00014,763,000,00010,697,000,00012,908,000,0009,562,000,0006,136,000,00010,283,000,00011,439,000,0007,823,000,0009,790,000,000
CFO
-5.92b
L-61.91%
-30,650,000,000-30,991,000,000127,957,000,000102,118,000,000-44,912,000,0008,639,000,00010,388,000,000-74,775,000,000-18,060,000,00021,871,000,00043,431,000,00011,510,000,000-39,665,000,000103,499,000,00060,195,000,000-111,926,000,00050,821,000,000-15,530,000,000-5,916,000,000
Dividend
Sep 27, 202422 JPY/sh
Earnings
Jan 24, 2025

Profile

Matsui Securities Co., Ltd. provides online securities brokerage services to retail investors in Japan. It offers brokerage services of stocks, futures, and options; services for underwriting, offering, and secondary distribution and solicitation for selling; and foreign exchange margin trading services, as well as sells investment trusts. The company was founded in 1918 and is headquartered in Tokyo, Japan.
URL
https://www.matsui.co.jp/
IPO date
Aug 01, 2001
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
35,307,000
24.05%
28,463,000
-11.33%
32,099,000
4.34%
Cost of revenue
19,574,000
16,479,000
14,733,000
Unusual Expense (Income)
NOPBT
15,733,000
11,984,000
17,366,000
NOPBT Margin
44.56%
42.10%
54.10%
Operating Taxes
4,253,000
3,386,000
5,032,000
Tax Rate
27.03%
28.25%
28.98%
NOPAT
11,480,000
8,598,000
12,334,000
Net income
9,790,000
25.14%
7,823,000
-31.61%
11,439,000
11.24%
Dividends
(10,279,000)
(10,279,000)
(10,274,000)
Dividend yield
4.83%
5.10%
4.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
230,160,000
175,197,000
Long-term debt
259,502,000
189,259,000
Deferred revenue
17,000
68,000
16,000
Other long-term liabilities
(259,116,000)
611,416,000
Net debt
(109,081,000)
403,403,000
302,606,000
Cash flow
Cash from operating activities
(5,916,000)
(15,530,000)
50,821,000
CAPEX
(5,558,000)
(3,463,000)
(3,307,000)
Cash from investing activities
(8,883,000)
(4,276,000)
67,000
Cash from financing activities
8,621,000
41,921,000
(50,374,000)
FCF
239,149,000
(46,009,000)
54,715,000
Balance
Cash
104,467,000
79,331,000
57,300,000
Long term investments
4,614,000
6,928,000
4,550,000
Excess cash
107,315,650
84,835,850
60,245,050
Stockholders' equity
68,010,000
266,179,000
241,477,000
Invested Capital
1,104,426,000
1,117,510,150
989,929,950
ROIC
1.03%
0.82%
1.17%
ROCE
1.34%
1.00%
1.65%
EV
Common stock shares outstanding
257,739
257,568
257,424
Price
826.00
5.49%
783.00
-2.97%
807.00
-10.43%
Market cap
212,892,018
5.56%
201,675,691
-2.92%
207,741,026
-10.39%
EV
103,811,018
802,990,691
681,104,026
EBITDA
18,926,000
14,524,000
19,742,000
EV/EBITDA
5.49
55.29
34.50
Interest
4,961,000
2,656,000
1,177,000
Interest/NOPBT
31.53%
22.16%
6.78%