XJPX8624
Market cap177mUSD
Jan 16, Last price
881.00JPY
1D
1.73%
1Q
26.04%
Jan 2017
-1.78%
Name
Ichiyoshi Securities Co Ltd
Chart & Performance
Profile
Ichiyoshi Securities Co., Ltd. operates in the securities industry in Japan. The company conducts research and gathers information on stocks of small- and medium-sized growth companies. It also provides discretionary investment and advisory services for institutional investors and trusts. In addition, the company is involved in the real estate renting, broking, and management services; sale of office supplies and goods; and insurance agency activities. Ichiyoshi Securities Co., Ltd. was founded in 1944 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 18,836,000 13.04% | 16,663,000 -14.94% | 19,589,000 -0.78% | |||||||
Cost of revenue | 3,609,000 | 4,927,000 | 5,052,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,227,000 | 11,736,000 | 14,537,000 | |||||||
NOPBT Margin | 80.84% | 70.43% | 74.21% | |||||||
Operating Taxes | 987,000 | 458,000 | 1,055,000 | |||||||
Tax Rate | 6.48% | 3.90% | 7.26% | |||||||
NOPAT | 14,240,000 | 11,278,000 | 13,482,000 | |||||||
Net income | 1,929,000 154.49% | 758,000 -69.99% | 2,526,000 152.35% | |||||||
Dividends | (1,145,000) | (1,265,000) | (1,368,000) | |||||||
Dividend yield | 3.99% | 6.03% | 6.10% | |||||||
Proceeds from repurchase of equity | 35,000 | (1,527,000) | ||||||||
BB yield | -0.12% | 7.28% | ||||||||
Debt | ||||||||||
Debt current | 259,000 | 504,000 | 455,000 | |||||||
Long-term debt | 125,000 | 148,000 | 152,000 | |||||||
Deferred revenue | 170,000 | 170,000 | ||||||||
Other long-term liabilities | 227,000 | 43,000 | 41,000 | |||||||
Net debt | (17,905,000) | (15,397,000) | (16,978,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,793,000 | 1,608,000 | 2,092,000 | |||||||
CAPEX | (701,000) | (288,000) | (439,000) | |||||||
Cash from investing activities | (524,000) | (320,000) | (169,000) | |||||||
Cash from financing activities | (1,137,000) | (2,818,000) | (1,375,000) | |||||||
FCF | 14,396,000 | 11,675,000 | 12,368,000 | |||||||
Balance | ||||||||||
Cash | 18,305,000 | 16,186,000 | 17,737,000 | |||||||
Long term investments | (16,000) | (137,000) | (152,000) | |||||||
Excess cash | 17,347,200 | 15,215,850 | 16,605,550 | |||||||
Stockholders' equity | 13,274,000 | 42,899,000 | 43,837,000 | |||||||
Invested Capital | 16,886,000 | 13,241,150 | 13,555,450 | |||||||
ROIC | 94.53% | 84.17% | 99.86% | |||||||
ROCE | 50.48% | 41.23% | 48.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 33,880 | 34,651 | 36,231 | |||||||
Price | 848.00 40.17% | 605.00 -2.26% | 619.00 0.81% | |||||||
Market cap | 28,730,240 37.05% | 20,963,855 -6.52% | 22,426,989 1.35% | |||||||
EV | 9,522,240 | 21,909,855 | 22,009,989 | |||||||
EBITDA | 15,745,000 | 12,216,000 | 15,081,000 | |||||||
EV/EBITDA | 0.60 | 1.79 | 1.46 | |||||||
Interest | ||||||||||
Interest/NOPBT |