Loading...
XJPX8613
Market cap419mUSD
Jan 17, Last price  
992.00JPY
1D
1.02%
1Q
4.53%
Jan 2017
0.71%
Name

Marusan Securities Co Ltd

Chart & Performance

D1W1MN
XJPX:8613 chart
P/E
22.43
P/S
3.53
EPS
44.23
Div Yield, %
3.19%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
3.53%
Revenues
18.61b
+24.62%
19,969,000,00030,984,000,00022,171,000,00019,667,000,00013,055,000,00016,671,000,00015,049,000,00014,448,000,00017,664,000,00023,173,000,00020,252,000,00018,175,000,00015,694,000,00018,982,000,00015,645,000,00016,490,000,00019,185,000,00018,668,000,00014,929,000,00018,605,000,000
Net income
2.93b
+275.96%
2,600,000,0007,047,000,0004,092,000,0001,658,000,000-2,363,000,0001,506,000,000-92,000,000-797,000,0002,873,000,0006,146,000,0004,786,000,0002,746,000,000797,000,0002,365,000,000526,000,000792,000,0004,156,000,0002,827,000,000778,000,0002,925,000,000
CFO
7.56b
-31.26%
-631,000,000-107,000,00012,186,000,0004,130,000,00018,587,000,0003,345,000,000-3,759,000,0006,155,000,000-4,257,000,0002,103,000,00013,844,000,000-1,034,000,0006,298,000,0001,948,000,0001,910,000,00011,801,000,000-2,738,000,000-371,000,00010,994,000,0007,557,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Marusan Securities Co., Ltd. trades in securities and derivatives in Japan. It is involved in the brokerage, and financial instruments exchange market activities. The company also engages in the underwriting and sale of securities; handling sale, solicitation, and private placement of securities; the provision of safe deposit services; and acceptance of payments of public and corporate bonds. In addition, it is involved in the agency business of payment of proceeds, redemptions and partial cancellations of investment trust beneficiary certificates; proxy activities for securities; stock office operations; lending money with custody securities as collateral; and trading of certificates of deposit and Yen-denominated bank underwriting, as well as the provision of brokerage and agency services. Further, the company engages in the buying and selling of gold bullion; storage business; and custody, lending, and borrowing of securities and other operations. Additionally, it is involved in the life insurance solicitation and non-life insurance agency businesses. Marusan Securities Co., Ltd. was founded in 1897 and is headquartered in Tokyo, Japan.
URL
https://www.marusan-sec.co.jp/
IPO date
May 01, 1986
Employees
1,098
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
18,605,000
24.62%
14,929,000
-20.03%
18,668,000
-2.69%
Cost of revenue
2,900,000
4,346,000
5,044,000
Unusual Expense (Income)
NOPBT
15,705,000
10,583,000
13,624,000
NOPBT Margin
84.41%
70.89%
72.98%
Operating Taxes
1,253,000
350,000
1,166,000
Tax Rate
7.98%
3.31%
8.56%
NOPAT
14,452,000
10,233,000
12,458,000
Net income
2,925,000
275.96%
778,000
-72.48%
2,827,000
-31.98%
Dividends
(2,092,000)
(1,057,000)
(2,054,000)
Dividend yield
2.95%
3.77%
6.20%
Proceeds from repurchase of equity
257,000
(503,000)
4,000
BB yield
-0.36%
1.79%
-0.01%
Debt
Debt current
3,136,000
3,008,000
4,157,000
Long-term debt
(21,855,000)
(44,118,000)
Deferred revenue
21,855,000
44,118,000
Other long-term liabilities
31,551,000
1,134,000
1,182,000
Net debt
(55,127,000)
(63,076,000)
(80,235,000)
Cash flow
Cash from operating activities
7,557,000
10,994,000
(371,000)
CAPEX
(571,000)
(354,000)
(767,000)
Cash from investing activities
(734,000)
(4,603,000)
(911,000)
Cash from financing activities
(1,886,000)
(1,561,000)
(2,050,000)
FCF
15,157,000
16,597,000
8,503,000
Balance
Cash
39,989,000
33,970,000
29,683,000
Long term investments
18,274,000
10,259,000
10,591,000
Excess cash
57,332,750
43,482,550
39,340,600
Stockholders' equity
52,856,000
48,901,000
55,889,000
Invested Capital
12,036,000
6,703,450
13,020,400
ROIC
154.24%
103.76%
123.34%
ROCE
24.20%
19.98%
24.68%
EV
Common stock shares outstanding
65,819
65,648
66,555
Price
1,079.00
152.69%
427.00
-14.26%
498.00
-22.55%
Market cap
71,018,789
153.35%
28,031,834
-15.42%
33,144,220
-22.50%
EV
15,891,789
(32,867,166)
(38,470,780)
EBITDA
16,158,000
11,101,000
14,117,000
EV/EBITDA
0.98
Interest
Interest/NOPBT