XJPX8595
Market cap750mUSD
Jan 17, Last price
2,149.00JPY
1D
0.70%
1Q
4.83%
Jan 2017
68.11%
Name
JAFCO Group Co Ltd
Chart & Performance
Profile
JAFCO Group Co., Ltd. formerly known as JAFCO Co., Ltd. is a private equity and venture capital firm specializing in direct and fund of fund investments. Within direct investments, it invests in incubation, seed, startup, early stage, middle stage, late stage, buyout, business succession, and spin-out related investments. It seeks to invests in many fields such as life science, new drug development, regenerative medicine, medical equipment and healthcare, robotics, electronics, software, IT services, manufacturing, logistics, retail, restaurants, housing, and finance among others. The firm invests in the United States of America, Japan, and Europe. JAFCO Group Co., Ltd. was founded on April 5, 1973 and is based in Tokyo, Japan with additional office in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 24,442,000 73.70% | 14,071,000 -49.16% | 27,676,000 28.67% | |||||||
Cost of revenue | 15,800,000 | 16,241,000 | 10,250,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,642,000 | (2,170,000) | 17,426,000 | |||||||
NOPBT Margin | 35.36% | 62.96% | ||||||||
Operating Taxes | 1,327,000 | 20,797,000 | 3,467,000 | |||||||
Tax Rate | 15.36% | 19.90% | ||||||||
NOPAT | 7,315,000 | (22,967,000) | 13,959,000 | |||||||
Net income | 7,494,000 -81.53% | 40,571,000 169.04% | 15,080,000 -60.84% | |||||||
Dividends | (8,129,000) | (3,632,000) | (4,059,000) | |||||||
Dividend yield | 7.94% | 2.78% | 2.76% | |||||||
Proceeds from repurchase of equity | (42,458,000) | 32,000 | ||||||||
BB yield | 32.45% | -0.02% | ||||||||
Debt | ||||||||||
Debt current | 115,000 | 34,000 | 134,000 | |||||||
Long-term debt | 15,000,000 | 115,000 | 49,000 | |||||||
Deferred revenue | 382,000 | 423,000 | ||||||||
Other long-term liabilities | 549,000 | 44,000 | 81,000 | |||||||
Net debt | (56,072,000) | (156,249,000) | (229,274,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (12,599,000) | (7,245,000) | (12,958,000) | |||||||
CAPEX | (305,000) | (39,000) | (76,000) | |||||||
Cash from investing activities | (100,000) | 69,640,000 | 748,000 | |||||||
Cash from financing activities | 6,836,000 | (46,225,000) | (43,474,000) | |||||||
FCF | (81,016,000) | (22,880,000) | 14,013,000 | |||||||
Balance | ||||||||||
Cash | 67,606,000 | 153,521,000 | 131,814,000 | |||||||
Long term investments | 3,581,000 | 2,877,000 | 97,643,000 | |||||||
Excess cash | 69,964,900 | 155,694,450 | 228,073,200 | |||||||
Stockholders' equity | 56,212,000 | 87,869,000 | 209,010,000 | |||||||
Invested Capital | 97,090,000 | 21,638,000 | (11,290,000) | |||||||
ROIC | 12.32% | |||||||||
ROCE | 5.43% | 7.64% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 54,451 | 69,126 | 78,338 | |||||||
Price | 1,880.50 -0.66% | 1,893.00 0.96% | 1,875.00 -14.51% | |||||||
Market cap | 102,395,106 -21.75% | 130,855,518 -10.91% | 146,883,750 -27.56% | |||||||
EV | (6,167,894) | (39,577,482) | (58,231,250) | |||||||
EBITDA | 8,823,000 | (1,962,000) | 17,631,000 | |||||||
EV/EBITDA | 20.17 | |||||||||
Interest | 89,000 | 45,000 | ||||||||
Interest/NOPBT | 1.03% | 0.26% |