Loading...
XJPX8570
Market cap1.74bUSD
Dec 27, Last price  
1,270.00JPY
1D
0.28%
1Q
-0.94%
Jan 2017
-38.85%
Name

Aeon Financial Service Co Ltd

Chart & Performance

D1W1MN
XJPX:8570 chart
P/E
13.12
P/S
0.58
EPS
96.80
Div Yield, %
4.57%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
4.25%
Revenues
469.82b
+20.75%
122,803,000,000144,712,000,000173,185,000,000181,073,000,000176,005,000,000172,427,000,000169,189,000,000166,200,000,000199,088,000,000245,090,000,000286,527,000,000313,676,000,000329,796,000,000355,182,000,000381,532,000,000488,370,952,430392,446,000,000398,203,000,000389,083,000,000469,815,000,000
Net income
20.90b
-31.88%
18,683,000,00021,262,000,00020,592,000,00017,653,000,00014,788,000,000197,000,0009,540,000,0008,988,000,00013,616,000,00020,743,000,00030,491,000,00035,785,000,00039,454,000,00038,677,000,00039,408,000,00070,396,422,30017,693,000,00030,212,000,00030,677,000,00020,896,000,000
CFO
-10.71b
L
-68,668,000,000-59,642,000,000-64,235,000,000-7,094,000,00045,709,000,00016,386,000,00029,042,000,00031,777,000,00027,277,000,000-137,497,000,000161,500,000,000-9,650,000,00035,909,000,000198,941,000,000215,730,000,000-79,114,000,00062,282,000,00076,287,000,000105,138,000,000-10,710,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Jan 09, 2025

Profile

AEON Financial Service Co., Ltd., through its subsidiaries, provides various financial services in Japan. The company operates through five segments: Retail, Solutions, China Area, Mekong Area, and Malay Area. It engages in processing, banking, short-term insurance, bank agency, ATM, credit guarantee, acquiring, Internet, housing and other loans, credit management, property leases, installment sales, life and non-life insurance agency, life insurance sales, loan purchases, credit card purchase contracts, collection and payment agency, guarantee, credit card, and electronic money businesses. The company is also involved in the management, collection, and purchase of specified monetary claims, and backup servicing business. AEON Financial Service Co., Ltd. was founded in 1981 and is headquartered in Tokyo, Japan.
URL
https://www.aeonfinancial.co.jp/
IPO date
Dec 02, 1996
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑032018‑032017‑032016‑032015‑03
Income
Revenues
469,815,000
20.75%
389,083,000
-2.29%
398,203,000
1.47%
Cost of revenue
429,759,000
390,084,000
396,498,000
Unusual Expense (Income)
NOPBT
40,056,000
(1,001,000)
1,705,000
NOPBT Margin
8.53%
0.43%
Operating Taxes
15,175,000
16,177,000
18,698,000
Tax Rate
37.88%
1,096.66%
NOPAT
24,881,000
(17,178,000)
(16,993,000)
Net income
20,896,000
-31.88%
30,677,000
1.54%
30,212,000
70.76%
Dividends
(12,519,000)
(11,007,000)
(9,064,000)
Dividend yield
4.44%
3.94%
3.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
509,977,000
4,412,686,000
Long-term debt
37,290,000
1,200,683,000
1,077,503,000
Deferred revenue
(1,286,000)
(1,273,000)
Other long-term liabilities
(18,645,000)
(500,029,000)
(442,698,000)
Net debt
(1,407,471,000)
386,795,000
4,166,926,000
Cash flow
Cash from operating activities
(10,710,000)
105,138,000
76,287,000
CAPEX
(45,062,000)
(33,871,000)
(29,062,000)
Cash from investing activities
(113,697,000)
11,796,000
(33,562,000)
Cash from financing activities
(18,191,000)
(14,559,000)
(13,508,000)
FCF
278,974,000
3,918,351,000
(278,235,000)
Balance
Cash
1,430,112,000
804,693,000
697,628,000
Long term investments
14,649,000
519,172,000
625,635,000
Excess cash
1,421,270,250
1,304,410,850
1,303,352,850
Stockholders' equity
447,636,000
865,002,000
813,276,000
Invested Capital
6,497,935,000
6,047,495,000
9,651,487,000
ROIC
0.40%
ROCE
0.58%
0.02%
EV
Common stock shares outstanding
215,868
215,864
215,857
Price
1,306.50
1.04%
1,293.00
8.84%
1,188.00
-12.90%
Market cap
282,031,240
1.05%
279,112,420
8.84%
256,437,698
-12.90%
EV
(1,009,523,760)
1,215,976,420
4,931,930,698
EBITDA
72,810,000
31,097,000
34,139,000
EV/EBITDA
39.10
144.47
Interest
29,079,000
23,560,000
21,432,000
Interest/NOPBT
72.60%
1,257.01%