XJPX8566
Market cap988mUSD
Dec 23, Last price
5,040.00JPY
1D
0.00%
1Q
-1.56%
Jan 2017
39.81%
Name
Ricoh Leasing Co Ltd
Chart & Performance
Profile
Ricoh Leasing Company, Ltd. engages in leasing and installment sales, and financial service businesses in Japan. The company was formerly known as Ricoh Credit Co., Ltd. and changed its name to Ricoh Leasing Company, Ltd. in April 1984. Ricoh Leasing Company, Ltd. was incorporated in 1976 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 308,335,000 3.16% | 298,889,000 -1.63% | 303,853,000 -6.87% | |||||||
Cost of revenue | 268,112,000 | 261,038,000 | 268,027,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 40,223,000 | 37,851,000 | 35,826,000 | |||||||
NOPBT Margin | 13.05% | 12.66% | 11.79% | |||||||
Operating Taxes | 5,075,000 | 6,708,000 | 6,041,000 | |||||||
Tax Rate | 12.62% | 17.72% | 16.86% | |||||||
NOPAT | 35,148,000 | 31,143,000 | 29,785,000 | |||||||
Net income | 11,278,000 -24.17% | 14,872,000 10.32% | 13,481,000 12.16% | |||||||
Dividends | (4,777,000) | (4,007,000) | (3,390,000) | |||||||
Dividend yield | 2.91% | 3.41% | 3.30% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 203,342,000 | 189,145,000 | 191,609,000 | |||||||
Long-term debt | 711,175,000 | 697,171,000 | 647,749,000 | |||||||
Deferred revenue | 24,114,000 | 23,040,000 | ||||||||
Other long-term liabilities | 14,519,000 | 8,215,000 | 21,942,000 | |||||||
Net debt | 909,561,000 | 831,015,000 | 795,133,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (753,000) | (16,897,000) | 9,138,000 | |||||||
CAPEX | (12,102,000) | (13,545,000) | (7,829,000) | |||||||
Cash from investing activities | (13,393,000) | (17,297,000) | (9,548,000) | |||||||
Cash from financing activities | 4,984,000 | 43,487,000 | (5,791,000) | |||||||
FCF | 17,357,000 | 2,761,000 | 23,326,000 | |||||||
Balance | ||||||||||
Cash | 4,956,000 | 14,119,000 | 4,827,000 | |||||||
Long term investments | 41,182,000 | 39,398,000 | ||||||||
Excess cash | 40,356,550 | 29,032,350 | ||||||||
Stockholders' equity | 213,394,000 | 1,285,830,000 | 1,225,802,000 | |||||||
Invested Capital | 1,150,813,000 | 1,085,600,450 | 1,053,400,650 | |||||||
ROIC | 3.14% | 2.91% | 2.81% | |||||||
ROCE | 3.50% | 3.36% | 3.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,823 | 30,824 | 30,824 | |||||||
Price | 5,330.00 39.90% | 3,810.00 14.41% | 3,330.00 -4.03% | |||||||
Market cap | 164,289,106 39.89% | 117,439,440 14.41% | 102,643,920 -4.03% | |||||||
EV | 1,073,850,106 | 2,031,056,440 | 1,930,568,920 | |||||||
EBITDA | 60,080,000 | 56,140,000 | 54,156,000 | |||||||
EV/EBITDA | 17.87 | 36.18 | 35.65 | |||||||
Interest | 78,000 | 49,000 | 36,000 | |||||||
Interest/NOPBT | 0.19% | 0.13% | 0.10% |