XJPX8563
Market cap57mUSD
Jan 14, Last price
722.00JPY
1D
-0.55%
1Q
3.29%
Jan 2017
-56.77%
Name
Daito Bank Ltd
Chart & Performance
Profile
The Daito Bank, Ltd. provides various banking products and services to individual and corporate customers in Japan. The company accepts time, savings, and foreign currency deposits; and offers mutual fund and government bonds. It also provides housing, car, education, card, free, expansion and renovation, and business and institutional loans; and pension and insurance, as well as financial product brokerage, investment trust, web account transfer reception, online payment/electronic money charge, and pay-easy fund transfer reception services. In addition, the company offers credit and debit cards, mail orders, safe-deposit boxes, and credit guarantees, as well as foreign currency exchange, automatic remittance, ATM, and Internet banking services. It operates through 58 branches. The company was formerly known as Daito Mutual Bank and changed its name to The Daito Bank, Ltd. in 1989. The Daito Bank, Ltd. was founded in 1942 and is headquartered in Koriyama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 12,877,000 11.81% | 11,517,000 -0.23% | 11,543,000 -3.15% | |||||||
Cost of revenue | 7,180,000 | 7,259,000 | 7,407,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,697,000 | 4,258,000 | 4,136,000 | |||||||
NOPBT Margin | 44.24% | 36.97% | 35.83% | |||||||
Operating Taxes | 591,000 | 689,000 | 632,000 | |||||||
Tax Rate | 10.37% | 16.18% | 15.28% | |||||||
NOPAT | 5,106,000 | 3,569,000 | 3,504,000 | |||||||
Net income | 1,255,000 -2.18% | 1,283,000 6.83% | 1,201,000 21.31% | |||||||
Dividends | (376,000) | (377,000) | (377,000) | |||||||
Dividend yield | 3.84% | 4.65% | 4.34% | |||||||
Proceeds from repurchase of equity | 16,000 | (6,000) | ||||||||
BB yield | -0.16% | 0.07% | ||||||||
Debt | ||||||||||
Debt current | 50,892,000 | 114,504,000 | ||||||||
Long-term debt | 40,450,000 | 50,878,000 | 114,838,000 | |||||||
Deferred revenue | 49,654,000 | (8,687,000) | ||||||||
Other long-term liabilities | 798,163,000 | (50,650,000) | 7,665,000 | |||||||
Net debt | (31,869,000) | (112,763,000) | (83,445,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,588,000) | (92,826,000) | (33,868,000) | |||||||
CAPEX | (712,000) | (590,000) | (274,000) | |||||||
Cash from investing activities | 9,423,000 | 31,352,000 | 4,577,000 | |||||||
Cash from financing activities | (6,886,000) | (384,000) | (378,000) | |||||||
FCF | (367,080,000) | 504,593,000 | (32,192,000) | |||||||
Balance | ||||||||||
Cash | 72,280,000 | 72,489,000 | 135,215,000 | |||||||
Long term investments | 39,000 | 142,044,000 | 177,572,000 | |||||||
Excess cash | 71,675,150 | 213,957,150 | 312,209,850 | |||||||
Stockholders' equity | 37,237,000 | 39,421,000 | 38,504,000 | |||||||
Invested Capital | 839,657,000 | 337,280,000 | 412,491,000 | |||||||
ROIC | 0.87% | 0.95% | 0.85% | |||||||
ROCE | 0.65% | 1.13% | 0.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,679 | 12,658 | 12,671 | |||||||
Price | 772.00 20.44% | 641.00 -6.42% | 685.00 -2.28% | |||||||
Market cap | 9,788,188 20.64% | 8,113,778 -6.52% | 8,679,635 -2.29% | |||||||
EV | (21,209,812) | (99,890,222) | (73,790,365) | |||||||
EBITDA | 6,145,000 | 4,660,000 | 4,578,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 35,000 | 39,000 | 65,000 | |||||||
Interest/NOPBT | 0.61% | 0.92% | 1.57% |