Loading...
XJPX8544
Market cap610mUSD
Jan 17, Last price  
774.00JPY
1D
-1.78%
1Q
8.71%
Jan 2017
-26.98%
Name

Keiyo Bank Ltd

Chart & Performance

D1W1MN
XJPX:8544 chart
P/E
8.77
P/S
1.47
EPS
88.27
Div Yield, %
2.99%
Shrs. gr., 5y
-1.15%
Rev. gr., 5y
0.66%
Revenues
64.75b
+11.31%
63,120,000,00065,036,000,00064,776,000,00064,258,000,00063,258,000,00065,032,000,00071,976,000,00069,712,000,00067,833,000,00065,805,000,00065,172,000,00064,333,000,00061,643,000,00060,463,000,00062,645,000,00062,851,000,00057,824,000,00060,607,000,00058,174,000,00064,751,000,000
Net income
10.88b
+4.70%
11,591,000,00012,761,000,00013,913,000,00013,728,000,0005,658,000,00010,714,000,00011,545,000,00011,964,000,00015,074,000,00015,303,000,00014,922,000,00015,188,000,00011,634,000,00012,116,000,00010,547,000,0005,564,000,0007,383,000,00011,185,000,00010,390,000,00010,878,000,000
CFO
-181.72b
L-64.38%
34,013,000,00043,640,000,0001,829,000,000-18,902,000,00055,684,000,000-2,767,000,00094,936,000,000-25,210,000,00019,469,000,000152,610,000,00076,884,000,000-19,087,000,000-65,459,000,000-17,881,000,000-54,600,000,00023,671,000,000366,396,000,0001,331,087,000,000-510,165,000,000-181,724,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

The Keiyo Bank, Ltd. offers various banking products and services in Japan. It accepts deposits; and offers housing, mortgage, and consumer loans, as well as loans to small and medium-sized companies. As of March 31, 2021, the company operated in 122 locations. The Keiyo Bank, Ltd. was incorporated in 1943 and is headquartered in Chiba, Japan.
IPO date
Apr 02, 1973
Employees
1,881
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
64,751,000
11.31%
58,174,000
-4.01%
60,607,000
4.81%
Cost of revenue
40,331,000
34,769,000
35,533,000
Unusual Expense (Income)
NOPBT
24,420,000
23,405,000
25,074,000
NOPBT Margin
37.71%
40.23%
41.37%
Operating Taxes
4,664,000
4,479,000
4,783,000
Tax Rate
19.10%
19.14%
19.08%
NOPAT
19,756,000
18,926,000
20,291,000
Net income
10,878,000
4.70%
10,390,000
-7.11%
11,185,000
51.50%
Dividends
(2,848,000)
(2,756,000)
(2,601,000)
Dividend yield
2.99%
3.83%
4.08%
Proceeds from repurchase of equity
(1,501,000)
(963,000)
(1,662,000)
BB yield
1.58%
1.34%
2.61%
Debt
Debt current
722,595,000
1,345,119,000
Long-term debt
495,900,000
921,100,000
Deferred revenue
(5,221,000)
(5,145,000)
Other long-term liabilities
1,962,359,000
152,895,000
462,219,000
Net debt
(1,050,394,000)
(1,137,432,000)
(613,739,000)
Cash flow
Cash from operating activities
(181,724,000)
(510,165,000)
1,331,087,000
CAPEX
(2,076,000)
(7,799,000)
(5,980,000)
Cash from investing activities
(1,379,000)
26,677,000
(118,574,000)
Cash from financing activities
(4,354,000)
(3,724,000)
(4,268,000)
FCF
1,988,469,000
3,349,206,000
(1,140,268,000)
Balance
Cash
1,047,036,000
1,234,268,000
1,722,133,000
Long term investments
3,358,000
1,121,659,000
1,157,825,000
Excess cash
1,047,156,450
2,353,018,300
2,876,927,650
Stockholders' equity
295,281,000
262,925,000
263,592,000
Invested Capital
6,251,966,000
7,028,910,000
7,978,199,000
ROIC
0.30%
0.25%
0.30%
ROCE
0.37%
0.32%
0.30%
EV
Common stock shares outstanding
124,877
127,003
128,809
Price
762.00
34.63%
566.00
14.34%
495.00
8.08%
Market cap
95,156,274
32.38%
71,883,698
12.74%
63,760,455
6.21%
EV
(949,049,726)
(1,060,010,302)
(544,770,545)
EBITDA
27,650,000
26,961,000
28,726,000
EV/EBITDA
Interest
620,000
637,000
629,000
Interest/NOPBT
2.54%
2.72%
2.51%