Loading...
XJPX8524
Market cap1.16bUSD
Jan 20, Last price  
476.00JPY
1D
0.42%
1Q
17.53%
Jan 2017
-1.24%
IPO
106.96%
Name

North Pacific Bank Ltd

Chart & Performance

D1W1MN
XJPX:8524 chart
P/E
14.20
P/S
1.44
EPS
33.52
Div Yield, %
2.43%
Shrs. gr., 5y
-0.52%
Rev. gr., 5y
0.27%
Revenues
126.53b
+11.23%
119,990,000,000147,944,000,000214,196,000,000131,035,000,000134,347,000,000132,224,000,000128,757,000,000124,831,000,000125,050,000,000122,420,000,000112,099,000,000113,762,000,000126,533,000,000
Net income
12.83b
+32.99%
23,935,000,00019,385,000,00086,967,000,00015,774,000,00018,015,000,00016,704,000,00013,686,000,00014,141,000,0007,564,000,0009,422,000,00011,756,000,0009,647,000,00012,830,000,000
CFO
106.97b
P
29,556,000,000-41,892,000,000277,568,000,000345,702,000,00032,092,000,000318,954,000,000147,022,000,00015,842,000,000106,377,000,0001,166,084,000,0001,736,166,000,000-1,362,108,000,000106,965,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

North Pacific Bank,Ltd. provides various banking products and services for individuals and corporations in Japan. It offers deposits and negotiable certificates of deposit, as well as loans. The company also provides ATM, foreign exchange, investment trust, consultation, and trust business. As of March 31, 2021, it operated 171 branches and 3 overseas offices. The company was formerly known as Hokuyo Sogo Bank, Ltd. and changed its name to North Pacific Bank,Ltd. in 1989. North Pacific Bank,Ltd. was incorporated in 1917 and is headquartered in Sapporo, Japan.
URL
https://www.hokuyobank.co.jp/
IPO date
Oct 01, 2012
Employees
2,867
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
126,533,000
11.23%
113,762,000
1.48%
112,099,000
-8.43%
Cost of revenue
68,898,000
67,398,000
64,038,000
Unusual Expense (Income)
NOPBT
57,635,000
46,364,000
48,061,000
NOPBT Margin
45.55%
40.76%
42.87%
Operating Taxes
5,417,000
6,566,000
6,319,000
Tax Rate
9.40%
14.16%
13.15%
NOPAT
52,218,000
39,798,000
41,742,000
Net income
12,830,000
32.99%
9,647,000
-17.94%
11,756,000
24.77%
Dividends
(3,861,000)
(3,879,000)
(3,896,000)
Dividend yield
2.25%
3.62%
4.18%
Proceeds from repurchase of equity
(143,000)
(783,000)
(1,026,830,000)
BB yield
0.08%
0.73%
1,100.88%
Debt
Debt current
203,172,000
1,704,097,000
Long-term debt
927,605,000
943,396,000
2,005,343,000
Deferred revenue
(9,952,000)
(17,850,000)
Other long-term liabilities
1,882,888,000
9,484,000
11,119,345,000
Net debt
(4,533,853,000)
(3,248,758,000)
(2,126,985,000)
Cash flow
Cash from operating activities
106,965,000
(1,362,108,000)
1,736,166,000
CAPEX
(2,293,000)
(4,569,000)
(2,442,000)
Cash from investing activities
(703,011,000)
(171,997,000)
(16,138,000)
Cash from financing activities
(19,155,000)
(4,823,000)
(4,026,000)
FCF
(3,223,459,000)
3,318,393,000
45,453,000
Balance
Cash
3,060,635,000
2,796,033,000
4,338,005,000
Long term investments
2,400,823,000
1,599,293,000
1,498,420,000
Excess cash
5,455,131,350
4,389,637,900
5,830,820,050
Stockholders' equity
376,688,000
696,315,000
704,191,000
Invested Capital
12,867,886,000
2,865,659,000
4,224,830,000
ROIC
0.66%
1.12%
1.12%
ROCE
0.44%
1.30%
0.97%
EV
Common stock shares outstanding
384,979
385,495
388,639
Price
445.00
60.07%
278.00
15.83%
240.00
-25.00%
Market cap
171,315,550
59.86%
107,167,617
14.90%
93,273,427
-25.03%
EV
(4,357,697,450)
(2,777,677,383)
(1,674,626,573)
EBITDA
67,380,000
53,808,000
55,015,000
EV/EBITDA
Interest
1,075,000
1,615,000
885,000
Interest/NOPBT
1.87%
3.48%
1.84%