XJPX8508
Market cap413mUSD
Jan 17, Last price
485.00JPY
1D
0.62%
1Q
10.23%
Jan 2017
-58.97%
Name
J Trust Co Ltd
Chart & Performance
P/E
3.97
P/S
0.57
EPS
122.32
Div Yield, %
1.99%
Shrs. gr., 5y
5.58%
Rev. gr., 5y
8.81%
Revenues
114.28b
+38.66%
Net income
16.31b
+29.12%
CFO
-40.65b
L
Dividend
Dec 27, 202414 JPY/sh
Earnings
Feb 11, 2025
Profile
J Trust Co., Ltd., through its subsidiaries, provides various financial services in Japan, South Korea, and the Southeast Asia. The company provides credit guarantees; debt collection services; credit and consumer credit services; savings bank services; and investment services, as well as engages in entertainment business. It also offers technology-based services for various domestic and overseas financial transactions, such as cashless and digital banking; and deposit-type credit card services for domestic individuals and foreign residents. In addition, the company operates social lending platform. J Trust Co., Ltd. was founded in 1977 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
| Income | ||||||||||
Revenues | 114,279,000 38.66% | 82,419,000 94.73% | ||||||||
Cost of revenue | 118,018,000 | 84,624,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,739,000) | (2,205,000) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (7,199,000) | 3,553,000 | ||||||||
Tax Rate | ||||||||||
NOPAT | 3,460,000 | (5,758,000) | ||||||||
Net income | 16,310,000 29.12% | 12,632,000 252.06% | ||||||||
Dividends | (1,286,000) | (105,000) | ||||||||
Dividend yield | 2.07% | 0.18% | ||||||||
Proceeds from repurchase of equity | (7,000) | (5,000) | ||||||||
BB yield | 0.01% | 0.01% | ||||||||
| Debt | ||||||||||
Debt current | 710,596,000 | |||||||||
Long-term debt | 66,488,000 | 43,007,000 | ||||||||
Deferred revenue | 985,687,000 | |||||||||
Other long-term liabilities | 5,339,000 | (66,938,000) | ||||||||
Net debt | (91,436,000) | 463,388,000 | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | (40,647,000) | 49,522,000 | ||||||||
CAPEX | (815,000) | (1,313,000) | ||||||||
Cash from investing activities | (490,000) | (9,121,000) | ||||||||
Cash from financing activities | 4,344,000 | 7,289,000 | ||||||||
FCF | (456,004,000) | (259,062,000) | ||||||||
| Balance | ||||||||||
Cash | 107,949,000 | 159,392,000 | ||||||||
Long term investments | 49,975,000 | 130,823,000 | ||||||||
Excess cash | 152,210,050 | 286,094,050 | ||||||||
Stockholders' equity | 60,366,000 | 36,247,000 | ||||||||
Invested Capital | 1,138,394,000 | 1,764,122,000 | ||||||||
ROIC | 0.24% | |||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 135,484 | 114,054 | ||||||||
Price | 459.00 -11.39% | 518.00 -8.96% | ||||||||
Market cap | 62,187,230 5.26% | 59,080,198 -1.93% | ||||||||
EV | (12,622,770) | 537,681,198 | ||||||||
EBITDA | 1,630,000 | 2,327,000 | ||||||||
EV/EBITDA | 231.06 | |||||||||
Interest | 418,000 | 611,000 | ||||||||
Interest/NOPBT | ||||||||||