Loading...
XJPX8416
Market cap52mUSD
Dec 24, Last price  
814.00JPY
1D
-0.12%
1Q
0.00%
Jan 2017
-38.80%
IPO
-75.18%
Name

Bank of Kochi Ltd

Chart & Performance

D1W1MN
XJPX:8416 chart
P/E
6.58
P/S
0.36
EPS
123.62
Div Yield, %
5.24%
Shrs. gr., 5y
24.37%
Rev. gr., 5y
1.71%
Revenues
22.63b
+7.72%
24,598,000,00022,536,000,00023,301,000,00022,453,000,00022,135,000,00023,519,000,00022,856,000,00023,139,000,00022,386,000,00021,518,000,00020,754,000,00020,792,000,00020,717,000,00020,732,000,00020,301,000,00021,007,000,00022,629,000,000
Net income
1.25b
-21.86%
-6,789,000,000-8,395,000,0001,485,000,0002,323,000,0003,163,000,0002,101,000,0003,151,000,0003,922,000,0003,012,000,0002,206,000,0001,747,000,000964,000,0001,354,000,000877,000,0001,606,000,0001,601,000,0001,251,000,000
CFO
-22.07b
L-30.98%
26,534,000,00030,783,000,00024,934,000,00010,597,000,00022,317,000,0006,063,000,00023,929,000,00017,828,000,000-1,010,000,00026,874,000,00019,187,000,000-20,315,000,00018,194,000,00080,494,000,000-34,283,000,000-31,976,000,000-22,071,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

The Bank Of Kochi, Ltd. provides various banking products and services in Japan. The company offers savings and term deposits; mortgage, education, and car loans; insurance products and services; investment trust services; and cards. It operates 72 branches. The company was founded in 1930 and is headquartered in Kochi, Japan.
IPO date
Mar 01, 2006
Employees
746
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
22,629,000
7.72%
21,007,000
3.48%
20,301,000
-2.08%
Cost of revenue
13,211,000
11,290,000
11,254,000
Unusual Expense (Income)
NOPBT
9,418,000
9,717,000
9,047,000
NOPBT Margin
41.62%
46.26%
44.56%
Operating Taxes
540,000
862,000
677,000
Tax Rate
5.73%
8.87%
7.48%
NOPAT
8,878,000
8,855,000
8,370,000
Net income
1,251,000
-21.86%
1,601,000
-0.31%
1,606,000
83.12%
Dividends
(432,000)
(442,000)
(441,000)
Dividend yield
1.36%
2.02%
2.00%
Proceeds from repurchase of equity
(17,273,000)
43,265,000
3,273,000
BB yield
54.33%
-198.05%
-14.88%
Debt
Debt current
63,508,000
95,625,000
Long-term debt
66,064,000
102,564,000
Deferred revenue
64,424,000
100,875,000
Other long-term liabilities
1,079,939,000
(66,049,000)
(102,515,000)
Net debt
(363,420,000)
(271,455,000)
(234,118,000)
Cash flow
Cash from operating activities
(22,071,000)
(31,976,000)
(34,283,000)
CAPEX
(1,447,000)
(991,000)
(772,000)
Cash from investing activities
(5,936,000)
6,114,000
2,488,000
Cash from financing activities
(40,668,000)
6,354,000
(462,000)
FCF
115,757,000
692,688,000
1,919,000
Balance
Cash
64,516,000
108,965,000
128,416,000
Long term investments
298,904,000
292,062,000
303,891,000
Excess cash
362,288,550
399,976,650
431,291,950
Stockholders' equity
45,419,000
78,921,000
73,022,000
Invested Capital
1,096,889,000
1,167,968,000
1,232,166,000
ROIC
0.78%
0.74%
0.67%
ROCE
0.82%
0.78%
0.69%
EV
Common stock shares outstanding
30,105
32,268
29,063
Price
1,056.00
55.98%
677.00
-10.57%
757.00
-10.94%
Market cap
31,790,880
45.53%
21,845,436
-0.71%
22,000,691
-16.42%
EV
(328,321,120)
(224,553,564)
(193,904,309)
EBITDA
10,240,000
10,520,000
9,880,000
EV/EBITDA
Interest
196,000
245,000
226,000
Interest/NOPBT
2.08%
2.52%
2.50%