Loading...
XJPX
8410
Market cap1.91bUSD
Sep 19, Last price  
289.60JPY
1D
0.73%
1Q
9.41%
Jan 2017
-13.55%
IPO
57.22%
Name

Seven Bank Ltd

Chart & Performance

D1W1MN
P/E
15.51
P/S
1.78
EPS
18.67
Div Yield, %
3.80%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
8.09%
Revenues
158.76b
+10.80%
59,132,000,00067,400,000,00072,464,000,00077,799,000,00076,851,000,00071,795,000,00075,682,000,00081,109,000,00087,481,000,00093,597,000,00097,025,000,00097,527,000,000100,354,000,000107,353,000,000107,575,000,000101,368,000,000100,250,000,000111,911,000,000143,285,000,000158,755,000,000
Net income
18.22b
-43.01%
10,590,000,00012,667,000,00013,830,000,00016,988,000,00017,953,000,00016,008,000,00017,267,000,00019,377,000,00021,236,000,00023,220,000,00024,716,000,00025,114,000,00025,301,000,00013,236,000,00026,162,000,00025,905,000,00020,827,000,00018,854,000,00031,970,000,00018,221,000,000
CFO
-38.87b
L+221.28%
47,212,000,00039,750,000,00054,523,000,00032,662,000,00030,527,000,000125,487,000,0001,401,000,000118,550,000,00091,940,000,00099,931,000,00066,482,000,00088,118,000,00031,466,000,000117,471,000,00089,619,000,000136,039,000,00041,311,000,00066,577,000,000-12,098,000,000-38,869,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Seven Bank, Ltd. provides various banking products and services to individual and corporate customers in Japan and internationally. It accepts accounts, and ordinary and time deposits; and offers personal loans, as well as debit and credit card, debit, debt, money transfer, Internet banking, ATM, and other services. The company also provides back-office support services for financial institutions; and security services. The company was incorporated in 2001 and is headquartered in Tokyo, Japan.
URL
https://www.sevenbank.co.jp/
IPO date
Feb 29, 2008
Employees
1,016
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
158,755,000
10.80%
143,285,000
28.03%
111,911,000
11.63%
Cost of revenue
124,264,000
109,258,000
80,195,000
Unusual Expense (Income)
NOPBT
34,491,000
34,027,000
31,716,000
NOPBT Margin
21.73%
23.75%
28.34%
Operating Taxes
10,567,000
13,170,000
8,863,000
Tax Rate
30.64%
38.70%
27.94%
NOPAT
23,924,000
20,857,000
22,853,000
Net income
18,221,000
-43.01%
31,970,000
69.57%
18,854,000
-9.47%
Dividends
(12,920,000)
(12,966,000)
(12,973,000)
Dividend yield
3.94%
3.74%
4.16%
Proceeds from repurchase of equity
(367,000)
(1,873,000)
BB yield
0.11%
0.54%
Debt
Debt current
79,958,000
Long-term debt
98,343,000
84,339,000
144,958,000
Deferred revenue
915,418,000
(34,000)
Other long-term liabilities
232,266,000
442,395,000
(50,000,000)
Net debt
(862,087,000)
(1,022,670,000)
(826,762,000)
Cash flow
Cash from operating activities
(38,869,000)
(12,098,000)
66,577,000
CAPEX
(23,206,000)
(17,739,000)
(25,319,000)
Cash from investing activities
(46,714,000)
(51,937,000)
(36,191,000)
Cash from financing activities
(12,667,000)
81,820,000
(12,973,000)
FCF
12,827,000
398,384,000
3,433,000
Balance
Cash
892,852,000
988,932,000
952,027,000
Long term investments
67,578,000
118,077,000
99,651,000
Excess cash
952,492,250
1,099,844,750
1,046,082,450
Stockholders' equity
254,152,000
247,747,000
467,395,000
Invested Capital
358,943,000
1,359,972,000
251,238,000
ROIC
2.78%
2.59%
9.92%
ROCE
5.63%
2.12%
4.41%
EV
Common stock shares outstanding
1,169,931
1,172,826
1,175,954
Price
280.00
-5.31%
295.70
11.58%
265.00
10.88%
Market cap
327,580,680
-5.54%
346,804,648
11.29%
311,627,810
10.91%
EV
(529,251,320)
(670,559,352)
(268,403,190)
EBITDA
63,664,000
57,419,000
51,272,000
EV/EBITDA
Interest
2,098,000
1,174,000
815,000
Interest/NOPBT
6.08%
3.45%
2.57%