Loading...
XJPX8410
Market cap2.30bUSD
Dec 26, Last price  
310.70JPY
1D
0.13%
1Q
9.13%
Jan 2017
-7.25%
IPO
68.68%
Name

Seven Bank Ltd

Chart & Performance

D1W1MN
XJPX:8410 chart
P/E
11.37
P/S
1.87
EPS
27.33
Div Yield, %
3.57%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
12.65%
Revenues
194.76b
+74.03%
59,132,000,00067,400,000,00072,464,000,00077,799,000,00076,851,000,00071,795,000,00075,682,000,00081,109,000,00087,481,000,00093,597,000,00097,025,000,00097,527,000,000100,354,000,000107,353,000,000107,575,000,000101,368,000,000100,250,000,000111,911,000,000194,758,000,000
Net income
31.97b
+69.57%
10,590,000,00012,667,000,00013,830,000,00016,988,000,00017,953,000,00016,008,000,00017,267,000,00019,377,000,00021,236,000,00023,220,000,00024,716,000,00025,114,000,00025,301,000,00013,236,000,00026,162,000,00025,905,000,00020,827,000,00018,854,000,00031,970,000,000
CFO
6.84b
-89.72%
47,212,000,00039,750,000,00054,523,000,00032,662,000,00030,527,000,000125,487,000,0001,401,000,000118,550,000,00091,940,000,00099,931,000,00066,482,000,00088,118,000,00031,466,000,000117,471,000,00089,619,000,000136,039,000,00041,311,000,00066,577,000,0006,841,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Seven Bank, Ltd. provides various banking products and services to individual and corporate customers in Japan and internationally. It accepts accounts, and ordinary and time deposits; and offers personal loans, as well as debit and credit card, debit, debt, money transfer, Internet banking, ATM, and other services. The company also provides back-office support services for financial institutions; and security services. The company was incorporated in 2001 and is headquartered in Tokyo, Japan.
URL
https://www.sevenbank.co.jp/
IPO date
Feb 29, 2008
Employees
1,016
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
194,758,000
74.03%
111,911,000
11.63%
100,250,000
-1.10%
Cost of revenue
107,355,000
80,195,000
70,245,000
Unusual Expense (Income)
NOPBT
87,403,000
31,716,000
30,005,000
NOPBT Margin
44.88%
28.34%
29.93%
Operating Taxes
13,170,000
8,863,000
6,471,000
Tax Rate
15.07%
27.94%
21.57%
NOPAT
74,233,000
22,853,000
23,534,000
Net income
31,970,000
69.57%
18,854,000
-9.47%
20,827,000
-19.60%
Dividends
(12,966,000)
(12,973,000)
(12,967,000)
Dividend yield
3.74%
4.16%
4.62%
Proceeds from repurchase of equity
(1,873,000)
240,000
BB yield
0.54%
-0.09%
Debt
Debt current
79,958,000
1,936,000
Long-term debt
50,287,000
144,958,000
106,936,000
Deferred revenue
(34,000)
977,509,000
Other long-term liabilities
1,391,964,000
(50,000,000)
(106,936,000)
Net debt
(1,056,722,000)
(826,762,000)
(912,477,000)
Cash flow
Cash from operating activities
6,841,000
66,577,000
41,311,000
CAPEX
(17,739,000)
(25,319,000)
(24,285,000)
Cash from investing activities
(51,937,000)
(36,191,000)
(36,114,000)
Cash from financing activities
81,820,000
(12,973,000)
(12,727,000)
FCF
451,760,000
3,433,000
41,213,000
Balance
Cash
988,932,000
952,027,000
931,404,000
Long term investments
118,077,000
99,651,000
89,945,000
Excess cash
1,097,271,100
1,046,082,450
1,016,336,500
Stockholders' equity
247,747,000
467,395,000
451,384,000
Invested Capital
1,470,071,000
251,238,000
209,518,000
ROIC
8.63%
9.92%
10.94%
ROCE
5.09%
4.41%
4.54%
EV
Common stock shares outstanding
1,172,826
1,175,954
1,175,596
Price
295.70
11.58%
265.00
10.88%
239.00
-5.53%
Market cap
346,804,648
11.29%
311,627,810
10.91%
280,967,444
-5.69%
EV
(704,611,352)
(268,403,190)
(393,038,556)
EBITDA
110,795,000
51,272,000
46,393,000
EV/EBITDA
Interest
1,174,000
815,000
602,000
Interest/NOPBT
1.34%
2.57%
2.01%