XJPX8395
Market cap231mUSD
Jan 10, Last price
2,155.00JPY
1D
-0.97%
1Q
5.59%
Jan 2017
-27.93%
Name
Bank of Saga Ltd
Chart & Performance
Profile
The Bank of Saga Ltd. provides various banking products and services in Japan. The company offers checking accounts, savings accounts, ordinary deposits, notification deposits, time deposits, separate deposits, tax reserve deposits, non-resident yen deposits, foreign currency deposits, etc.; and mortgage, auto, education, and card loans, as well as discount bolls. It also invests in government bonds, municipal bonds, corporate bonds, stocks, and other securities to prepare and fund deposits; offers remittances, transfers, and collections; and provides export, import, and other foreign exchange services, as well as engages in bond contracting and registration, and financial futures trading businesses. In addition, the company is involved in protection and safe deposit box, securities lending, debt guarantee, public bonds underwriting, public bonds sales, card, commercial paper, defined contribution pension, and life insurance agency businesses. As of March 31, 2021, it operated through a network of 103 branches and 78 out-of-brach ATMs. The company was founded in 1882 and is headquartered in Saga, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 47,871,000 13.96% | 42,006,000 4.23% | 40,301,000 7.93% | |||||||
Cost of revenue | 24,692,000 | 19,903,000 | 20,460,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,179,000 | 22,103,000 | 19,841,000 | |||||||
NOPBT Margin | 48.42% | 52.62% | 49.23% | |||||||
Operating Taxes | 1,472,000 | 2,078,000 | 2,598,000 | |||||||
Tax Rate | 6.35% | 9.40% | 13.09% | |||||||
NOPAT | 21,707,000 | 20,025,000 | 17,243,000 | |||||||
Net income | 6,218,000 13.24% | 5,491,000 34.72% | 4,076,000 65.35% | |||||||
Dividends | (1,174,000) | (1,173,000) | (1,173,000) | |||||||
Dividend yield | 3.23% | 4.27% | 4.74% | |||||||
Proceeds from repurchase of equity | (1,000) | 136,247,000 | (39,845,000) | |||||||
BB yield | 0.00% | -496.33% | 161.10% | |||||||
Debt | ||||||||||
Debt current | 68,324,000 | 204,184,000 | ||||||||
Long-term debt | 6,442,000 | 160,028,000 | ||||||||
Deferred revenue | (3,128,000) | (3,208,000) | ||||||||
Other long-term liabilities | 3,038,206,000 | 65,692,000 | 2,888,213,000 | |||||||
Net debt | (201,844,000) | (697,626,000) | (602,774,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (24,613,000) | (188,817,000) | (1,987,000) | |||||||
CAPEX | (1,583,000) | (1,355,000) | (1,166,000) | |||||||
Cash from investing activities | 14,545,000 | (43,722,000) | (67,446,000) | |||||||
Cash from financing activities | 143,863,000 | (1,184,000) | (1,183,000) | |||||||
FCF | (1,856,744,000) | 2,080,630,000 | (30,121,000) | |||||||
Balance | ||||||||||
Cash | 201,844,000 | 72,968,000 | 301,833,000 | |||||||
Long term investments | 699,424,000 | 665,153,000 | ||||||||
Excess cash | 199,450,450 | 770,291,700 | 964,970,950 | |||||||
Stockholders' equity | 110,085,000 | 205,647,000 | 208,388,000 | |||||||
Invested Capital | 3,050,684,000 | 764,561,000 | 962,614,000 | |||||||
ROIC | 1.14% | 2.32% | 1.83% | |||||||
ROCE | 0.73% | 2.27% | 1.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 16,967 | 16,945 | 16,917 | |||||||
Price | 2,139.00 32.04% | 1,620.00 10.81% | 1,462.00 -0.95% | |||||||
Market cap | 36,292,413 32.21% | 27,450,900 10.99% | 24,732,654 -0.77% | |||||||
EV | (165,551,587) | (560,893,100) | (473,090,346) | |||||||
EBITDA | 24,186,000 | 22,945,000 | 20,831,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,275,000 | 2,468,000 | 392,000 | |||||||
Interest/NOPBT | 14.13% | 11.17% | 1.98% |