XJPX8393
Market cap332mUSD
Jan 17, Last price
3,055.00JPY
1D
-0.33%
1Q
10.17%
Jan 2017
-15.37%
Name
Miyazaki Bank Ltd
Chart & Performance
Profile
The Miyazaki Bank, Ltd. provides banking products and services to individual and corporate clients in Japan. It offers deposit, loan, domestic and foreign exchange, and other related services, as well as general retail banking and related financial services, such as leasing, credit guarantee, and credit card services. The company also invests in government and corporate bonds; and provides management consulting service. It operates through 72 branches. The company was founded in 1932 and is headquartered in Miyazaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 62,553,000 3.94% | 60,184,000 3.29% | 58,267,000 18.59% | |||||||
Cost of revenue | 25,521,000 | 25,212,000 | 25,866,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 37,032,000 | 34,972,000 | 32,401,000 | |||||||
NOPBT Margin | 59.20% | 58.11% | 55.61% | |||||||
Operating Taxes | 2,906,000 | 3,670,000 | 3,999,000 | |||||||
Tax Rate | 7.85% | 10.49% | 12.34% | |||||||
NOPAT | 34,126,000 | 31,302,000 | 28,402,000 | |||||||
Net income | 7,087,000 -12.80% | 8,127,000 8.75% | 7,473,000 -6.53% | |||||||
Dividends | (1,729,000) | (1,898,000) | (1,724,000) | |||||||
Dividend yield | 3.47% | 4.67% | 4.82% | |||||||
Proceeds from repurchase of equity | (2,000) | 235,628,000 | (583,149,000) | |||||||
BB yield | 0.00% | -579.98% | 1,630.16% | |||||||
Debt | ||||||||||
Debt current | 333,977,000 | 791,040,000 | ||||||||
Long-term debt | 602,298,000 | 947,189,000 | ||||||||
Deferred revenue | (2,168,000) | (3,592,000) | ||||||||
Other long-term liabilities | 3,920,969,000 | (75,589,000) | 3,135,644,000 | |||||||
Net debt | (1,751,986,000) | (772,472,000) | (163,836,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,879,000 | (196,260,000) | 487,689,000 | |||||||
CAPEX | (1,307,000) | (2,412,000) | (1,760,000) | |||||||
Cash from investing activities | (134,714,000) | 27,258,000 | (14,874,000) | |||||||
Cash from financing activities | (1,731,000) | (1,899,000) | (1,726,000) | |||||||
FCF | (1,109,064,000) | 375,689,000 | 108,916,000 | |||||||
Balance | ||||||||||
Cash | 925,050,000 | 1,016,870,000 | 1,189,790,000 | |||||||
Long term investments | 826,936,000 | 691,877,000 | 712,275,000 | |||||||
Excess cash | 1,748,858,350 | 1,705,737,800 | 1,899,151,650 | |||||||
Stockholders' equity | 178,046,000 | 311,716,000 | 301,530,000 | |||||||
Invested Capital | 3,932,802,000 | 1,459,885,000 | 1,757,278,000 | |||||||
ROIC | 1.27% | 1.95% | 1.82% | |||||||
ROCE | 0.90% | 1.97% | 1.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 17,379 | 17,362 | 17,340 | |||||||
Price | 2,864.00 22.39% | 2,340.00 13.43% | 2,063.00 -11.72% | |||||||
Market cap | 49,773,456 22.51% | 40,627,080 13.57% | 35,772,420 -11.60% | |||||||
EV | (1,702,212,544) | (571,572,920) | 25,926,420 | |||||||
EBITDA | 39,993,000 | 37,807,000 | 35,154,000 | |||||||
EV/EBITDA | 0.74 | |||||||||
Interest | 9,710,000 | 3,080,000 | 580,000 | |||||||
Interest/NOPBT | 26.22% | 8.81% | 1.79% |