Loading...
XJPX8386
Market cap608mUSD
Jan 16, Last price  
3,325.00JPY
1D
1.53%
1Q
28.03%
Jan 2017
-16.25%
Name

Hyakujushi Bank Ltd

Chart & Performance

D1W1MN
XJPX:8386 chart
P/E
9.80
P/S
1.18
EPS
339.25
Div Yield, %
2.29%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
4.12%
Revenues
80.41b
+9.39%
78,603,000,00072,500,000,00072,236,000,00073,648,000,00070,052,000,00073,200,000,00071,449,000,00070,867,000,00067,464,000,00069,631,000,00067,202,000,00072,568,000,00080,331,000,00070,688,000,00065,709,000,00067,078,000,00062,564,000,00067,258,000,00073,512,000,00080,414,000,000
Net income
9.64b
+5.12%
6,504,000,00017,450,000,00014,263,000,00010,556,000,000-1,876,000,0005,371,000,0005,209,000,0005,813,000,0005,851,000,00011,230,000,0008,957,000,00011,632,000,0009,645,000,00010,227,000,0005,584,000,0007,715,000,0002,565,000,00011,702,000,0009,172,000,0009,642,000,000
CFO
-61.42b
L-59.63%
53,819,000,000-42,956,000,0009,788,000,00024,702,000,000159,747,000,000133,612,000,000-28,274,000,000165,300,000,0007,124,000,000224,701,000,000-3,321,000,000121,118,000,000197,539,000,000-233,047,000,000153,020,000,00074,580,000,000216,353,000,000253,921,000,000-152,153,000,000-61,417,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

The Hyakujushi Bank, Ltd. primarily engages in banking activities in Japan. It operates through two segments, Banking and Leasing. The Banking segment provides deposits, loans, and foreign currency exchange services; and marketable securities and related investment services. The Leasing segment engages in leasing and other operations. As of March 31, 2021, it operated 129 offices, including 99 branches, 21 sub-branches, 5 quick square, and 4 consulting plazas. The company was founded in 1878 and is headquartered in Takamatsu, Japan.
URL
https://www.114bank.co.jp/
IPO date
Oct 02, 1972
Employees
2,179
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
80,414,000
9.39%
73,512,000
9.30%
67,258,000
7.50%
Cost of revenue
60,602,000
34,215,000
35,204,000
Unusual Expense (Income)
NOPBT
19,812,000
39,297,000
32,054,000
NOPBT Margin
24.64%
53.46%
47.66%
Operating Taxes
4,639,000
4,036,000
3,336,000
Tax Rate
23.42%
10.27%
10.41%
NOPAT
15,173,000
35,261,000
28,718,000
Net income
9,642,000
5.12%
9,172,000
-21.62%
11,702,000
356.22%
Dividends
(2,163,000)
(2,198,000)
(1,774,000)
Dividend yield
2.53%
4.12%
3.63%
Proceeds from repurchase of equity
(727,000)
(994,000)
2,000
BB yield
0.85%
1.86%
0.00%
Debt
Debt current
156,376,000
158,649,000
460,777,000
Long-term debt
474,507,000
644,792,000
723,869,000
Deferred revenue
(8,125,000)
(11,257,000)
Other long-term liabilities
1,392,901,000
(20,360,000)
4,739,063,000
Net debt
(449,679,000)
(1,474,037,000)
(1,234,673,000)
Cash flow
Cash from operating activities
(61,417,000)
(152,153,000)
253,921,000
CAPEX
(2,210,000)
(2,504,000)
(2,680,000)
Cash from investing activities
(16,577,000)
227,010,000
(29,105,000)
Cash from financing activities
(33,925,000)
(3,191,000)
(1,772,000)
FCF
1,416,463,000
1,040,874,000
(237,586,000)
Balance
Cash
1,080,562,000
1,197,854,000
1,115,997,000
Long term investments
1,079,624,000
1,303,322,000
Excess cash
1,076,541,300
2,273,802,400
2,415,956,100
Stockholders' equity
299,267,000
506,327,000
505,100,000
Invested Capital
2,053,704,000
1,838,996,000
863,328,000
ROIC
0.78%
2.61%
4.06%
ROCE
0.84%
1.67%
2.32%
EV
Common stock shares outstanding
28,685
29,072
29,498
Price
2,977.00
62.06%
1,837.00
10.73%
1,659.00
-1.83%
Market cap
85,395,245
59.90%
53,405,264
9.13%
48,937,182
-1.88%
EV
(364,283,755)
(1,165,427,736)
(936,512,818)
EBITDA
22,662,000
42,426,000
35,303,000
EV/EBITDA
Interest
14,271,000
7,907,000
1,508,000
Interest/NOPBT
72.03%
20.12%
4.70%