Loading...
XJPX8381
Market cap1.23bUSD
Jan 21, Last price  
1,262.00JPY
1D
-0.86%
1Q
3.78%
Jan 2017
29.44%
Name

San-in Godo Bank Ltd

Chart & Performance

D1W1MN
XJPX:8381 chart
P/E
11.43
P/S
1.71
EPS
110.42
Div Yield, %
3.57%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
6.03%
Revenues
112.59b
+8.96%
93,677,000,00093,336,000,00090,382,000,000104,758,000,000100,365,000,00081,620,000,00084,807,000,00079,577,000,00080,338,000,00077,333,000,00080,120,000,00079,647,000,00080,456,000,00081,760,000,00084,005,000,00082,144,000,00082,963,000,00088,894,000,000103,331,000,000112,586,000,000
Net income
16.80b
+8.65%
10,347,000,0009,878,000,00012,025,000,0007,936,000,0008,045,000,0008,642,000,0008,827,000,00010,335,000,0009,857,000,00011,175,000,00012,161,000,00012,911,000,00013,399,000,00013,692,000,00013,205,000,00010,467,000,0009,679,000,00014,485,000,00015,463,000,00016,800,000,000
CFO
-519.94b
L+102.67%
34,734,000,00046,294,000,00028,288,000,00046,227,000,000116,763,000,000-1,018,000,000121,814,000,00025,861,000,000122,384,000,000118,954,000,000210,736,000,000285,927,000,00071,178,000,000-27,517,000,000-63,349,000,000-107,251,000,000439,075,000,00076,199,000,000-256,547,000,000-519,941,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

The San-in Godo Bank, Ltd. provides various banking products and services for individuals and corporate customers in Japan. The company operates through two segments, Banking and Leasing. It offers deposits and loans; and leasing, currency exchange, and securities investment services. The company also provides real estate leasing and credit guarantee services; collection, delivery, and sorting and safekeeping services for cash/checks; maintenance and management services for ATMs; and bad loan collection services. In addition, it offers public fund and account transfer services; and services for card member stores. Further, the company provides consulting services on the acquisition, safekeeping, and sale of securities, as well as corporate diagnosis and management consulting services. As of March 31, 2021, it operated 70 branches and 79 sub-branches in Tokyo and Osaka, as well as representative offices in Dalian, Shanghai, and Bangkok. The San-in Godo Bank, Ltd. was founded in 1878 and is headquartered in Matsue, Japan.
URL
https://www.gogin.co.jp/
IPO date
Oct 01, 1983
Employees
1,955
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
112,586,000
8.96%
103,331,000
16.24%
88,894,000
7.15%
Cost of revenue
40,573,000
39,576,000
40,065,000
Unusual Expense (Income)
NOPBT
72,013,000
63,755,000
48,829,000
NOPBT Margin
63.96%
61.70%
54.93%
Operating Taxes
7,857,000
6,450,000
5,821,000
Tax Rate
10.91%
10.12%
11.92%
NOPAT
64,156,000
57,305,000
43,008,000
Net income
16,800,000
8.65%
15,463,000
6.75%
14,485,000
49.65%
Dividends
(5,422,000)
(5,958,000)
(3,448,000)
Dividend yield
2.92%
5.17%
3.52%
Proceeds from repurchase of equity
(1,001,000)
460,465,000
BB yield
0.54%
-399.65%
Debt
Debt current
232,220,000
702,674,000
Long-term debt
527,637,000
685,689,000
824,500,000
Deferred revenue
(2,724,000)
(2,631,000)
Other long-term liabilities
2,849,341,000
7,614,000
5,597,758,000
Net debt
(1,931,282,000)
(1,478,444,000)
(1,190,934,000)
Cash flow
Cash from operating activities
(519,941,000)
(256,547,000)
76,199,000
CAPEX
(1,396,000)
(3,395,000)
(3,077,000)
Cash from investing activities
8,302,000
309,655,000
(169,720,000)
Cash from financing activities
(6,425,000)
(6,960,000)
(3,451,000)
FCF
1,208,192,000
2,458,835,000
24,627,000
Balance
Cash
886,423,000
820,839,000
775,086,000
Long term investments
1,572,496,000
1,575,514,000
1,943,022,000
Excess cash
2,453,289,700
2,391,186,450
2,713,663,300
Stockholders' equity
305,711,000
644,529,000
674,989,000
Invested Capital
3,396,136,000
2,927,208,000
2,854,495,000
ROIC
2.03%
1.98%
1.52%
ROCE
1.94%
1.78%
1.38%
EV
Common stock shares outstanding
153,790
155,908
156,128
Price
1,207.00
63.33%
739.00
17.86%
627.00
11.76%
Market cap
185,624,314
61.11%
115,216,012
17.70%
97,892,256
11.84%
EV
(1,745,182,686)
(1,011,239,988)
(749,335,744)
EBITDA
75,098,000
66,808,000
51,832,000
EV/EBITDA
Interest
6,517,000
4,978,000
1,875,000
Interest/NOPBT
9.05%
7.81%
3.84%